87900 - Other Residential Care Activities N.e.c.
Cost of Sales
-1,928,882 GBP2023-09-01 ~ 2024-08-31
-1,630,331 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-1,737,944 GBP2023-09-01 ~ 2024-08-31
-2,048,336 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
-40,591 GBP2023-09-01 ~ 2024-08-31
-1,205,689 GBP2022-09-01 ~ 2023-08-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-09-01 ~ 2024-08-31
0 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
-40,591 GBP2023-09-01 ~ 2024-08-31
-1,205,689 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
3,766,551 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
217,909 GBP2023-09-01 ~ 2024-08-31
1,619,224 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
12,190,348 GBP2024-08-31
12,015,820 GBP2023-08-31
Debtors
485,121 GBP2024-08-31
259,187 GBP2023-08-31
Cash at bank and in hand
166,499 GBP2024-08-31
327,671 GBP2023-08-31
Current Assets
651,620 GBP2024-08-31
586,858 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-613,288 GBP2024-08-31
-546,339 GBP2023-08-31
Net Current Assets/Liabilities
38,332 GBP2024-08-31
40,519 GBP2023-08-31
Total Assets Less Current Liabilities
12,228,680 GBP2024-08-31
12,056,339 GBP2023-08-31
Creditors
Non-current, Amounts falling due after one year
-9,844,296 GBP2024-08-31
-9,889,864 GBP2023-08-31
Net Assets/Liabilities
1,072,223 GBP2024-08-31
854,314 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
100 GBP2022-08-31
Share premium
14,685 GBP2024-08-31
14,685 GBP2023-08-31
14,685 GBP2022-08-31
Revaluation reserve
4,101,859 GBP2024-08-31
3,843,359 GBP2023-08-31
1,111,572 GBP2022-08-31
Retained earnings (accumulated losses)
-3,044,421 GBP2024-08-31
-3,003,830 GBP2023-08-31
-1,891,267 GBP2022-08-31
Equity
1,072,223 GBP2024-08-31
854,314 GBP2023-08-31
Profit/Loss
Retained earnings (accumulated losses)
-40,591 GBP2023-09-01 ~ 2024-08-31
-1,205,689 GBP2022-09-01 ~ 2023-08-31
Audit Fees/Expenses
9,500 GBP2023-09-01 ~ 2024-08-31
9,000 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
632023-09-01 ~ 2024-08-31
612022-09-01 ~ 2023-08-31
Wages/Salaries
2,332,091 GBP2023-09-01 ~ 2024-08-31
2,043,246 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,231 GBP2023-09-01 ~ 2024-08-31
28,990 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
2,562,879 GBP2023-09-01 ~ 2024-08-31
2,251,421 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
317,978 GBP2023-09-01 ~ 2024-08-31
350,701 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-09-01 ~ 2024-08-31
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
12,140,000 GBP2024-08-31
12,140,000 GBP2023-08-31
Plant and equipment
19,354 GBP2024-08-31
19,354 GBP2023-08-31
Furniture and fittings
210,715 GBP2024-08-31
209,066 GBP2023-08-31
Computers
47,111 GBP2024-08-31
45,522 GBP2023-08-31
Motor vehicles
0 GBP2024-08-31
2,495 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
12,417,180 GBP2024-08-31
12,416,437 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Computers
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-2,495 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-2,495 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-08-31
258,500 GBP2023-08-31
Plant and equipment
17,605 GBP2024-08-31
16,931 GBP2023-08-31
Furniture and fittings
183,078 GBP2024-08-31
113,714 GBP2023-08-31
Computers
26,149 GBP2024-08-31
11,181 GBP2023-08-31
Motor vehicles
0 GBP2024-08-31
291 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
226,832 GBP2024-08-31
400,617 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
674 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
69,364 GBP2023-09-01 ~ 2024-08-31
Computers
14,968 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
250 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,256 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
0 GBP2023-09-01 ~ 2024-08-31
Computers
0 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-541 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-541 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
12,140,000 GBP2024-08-31
11,881,500 GBP2023-08-31
Plant and equipment
1,749 GBP2024-08-31
2,423 GBP2023-08-31
Furniture and fittings
27,637 GBP2024-08-31
95,352 GBP2023-08-31
Computers
20,962 GBP2024-08-31
34,341 GBP2023-08-31
Motor vehicles
0 GBP2024-08-31
2,204 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
421,204 GBP2024-08-31
208,245 GBP2023-08-31
Other Debtors
Current
10,167 GBP2024-08-31
10,568 GBP2023-08-31
Prepayments/Accrued Income
Current
53,750 GBP2024-08-31
40,374 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
485,121 GBP2024-08-31
259,187 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
289,257 GBP2024-08-31
228,580 GBP2023-08-31
Trade Creditors/Trade Payables
Current
28,516 GBP2024-08-31
68,801 GBP2023-08-31
Other Taxation & Social Security Payable
Current
119,051 GBP2024-08-31
116,691 GBP2023-08-31
Other Creditors
Current
14,952 GBP2024-08-31
12,030 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
161,512 GBP2024-08-31
120,237 GBP2023-08-31
Creditors
Current
613,288 GBP2024-08-31
546,339 GBP2023-08-31
Bank Borrowings/Overdrafts
Non-current
8,154,381 GBP2024-08-31
8,450,150 GBP2023-08-31
Amounts owed to group undertakings
Non-current
1,223,781 GBP2024-08-31
973,580 GBP2023-08-31
Creditors
Non-current
9,844,296 GBP2024-08-31
9,889,864 GBP2023-08-31
Bank Borrowings
8,443,638 GBP2024-08-31
8,678,730 GBP2023-08-31
Total Borrowings
Current
289,257 GBP2024-08-31
228,580 GBP2023-08-31
Non-current
8,154,381 GBP2024-08-31
8,450,150 GBP2023-08-31
Equity
Called up share capital
100 GBP2024-08-31
100 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,924 GBP2024-08-31
62,819 GBP2023-08-31
Between two and five year
32,778 GBP2024-08-31
89,702 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
89,702 GBP2024-08-31
152,521 GBP2023-08-31