Turnover/Revenue
43,443,359 GBP2023-04-01 ~ 2024-03-31
33,870,565 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-37,252,000 GBP2023-04-01 ~ 2024-03-31
-28,269,645 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,191,359 GBP2023-04-01 ~ 2024-03-31
5,600,920 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-328,349 GBP2023-04-01 ~ 2024-03-31
-365,969 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,021,240 GBP2023-04-01 ~ 2024-03-31
-2,307,863 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,841,770 GBP2023-04-01 ~ 2024-03-31
2,927,088 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,694 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,467,492 GBP2023-04-01 ~ 2024-03-31
2,780,602 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,733,492 GBP2023-04-01 ~ 2024-03-31
2,334,602 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-2,000,000 GBP2023-04-01 ~ 2024-03-31
-2,000,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,725,812 GBP2024-03-31
1,489,453 GBP2023-03-31
Total Inventories
27,518,261 GBP2024-03-31
9,678,483 GBP2023-03-31
Debtors
Current
4,243,998 GBP2024-03-31
3,014,455 GBP2023-03-31
Cash at bank and in hand
832,557 GBP2024-03-31
1,582,017 GBP2023-03-31
Current Assets
32,594,816 GBP2024-03-31
14,274,955 GBP2023-03-31
Net Current Assets/Liabilities
2,660,084 GBP2024-03-31
3,142,951 GBP2023-03-31
Total Assets Less Current Liabilities
4,385,896 GBP2024-03-31
4,632,404 GBP2023-03-31
Net Assets/Liabilities
4,115,896 GBP2024-03-31
4,382,404 GBP2023-03-31
Equity
Called up share capital
2,000,000 GBP2024-03-31
2,000,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,115,896 GBP2024-03-31
2,382,404 GBP2023-03-31
Equity
4,115,896 GBP2024-03-31
4,382,404 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
397,077 GBP2023-04-01 ~ 2024-03-31
374,814 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,979,227 GBP2023-04-01 ~ 2024-03-31
3,206,181 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
423,500 GBP2023-04-01 ~ 2024-03-31
343,342 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,489,131 GBP2023-04-01 ~ 2024-03-31
3,633,380 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
262023-04-01 ~ 2024-03-31
282022-04-01 ~ 2023-03-31
Average Number of Employees
982023-04-01 ~ 2024-03-31
902022-04-01 ~ 2023-03-31
Director Remuneration
210,619 GBP2023-04-01 ~ 2024-03-31
44,288 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
19,750 GBP2023-04-01 ~ 2024-03-31
18,500 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,000 GBP2023-04-01 ~ 2024-03-31
10,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
616,873 GBP2023-04-01 ~ 2024-03-31
528,314 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
270,000 GBP2024-03-31
250,000 GBP2023-03-31
Deferred Tax Liabilities
270,000 GBP2024-03-31
250,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
98,313 GBP2024-03-31
70,628 GBP2023-03-31
Other
1,260,985 GBP2024-03-31
1,165,080 GBP2023-03-31
Motor vehicles
1,676,087 GBP2024-03-31
1,420,034 GBP2023-03-31
Tools/Equipment for furniture and fittings
59,945 GBP2024-03-31
46,667 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,095,330 GBP2024-03-31
2,702,409 GBP2023-03-31
Property, Plant & Equipment - Disposals
Land and buildings
-22,008 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-702,515 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-724,523 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
7,590 GBP2024-03-31
5,170 GBP2023-03-31
Other
621,366 GBP2024-03-31
544,582 GBP2023-03-31
Motor vehicles
710,965 GBP2024-03-31
644,957 GBP2023-03-31
Tools/Equipment for furniture and fittings
29,597 GBP2024-03-31
18,247 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,369,518 GBP2024-03-31
1,212,956 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
2,420 GBP2023-04-01 ~ 2024-03-31
Other
76,784 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
306,523 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
11,350 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
397,077 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-240,515 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-240,515 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
90,723 GBP2024-03-31
65,458 GBP2023-03-31
Other
639,619 GBP2024-03-31
620,498 GBP2023-03-31
Motor vehicles
965,122 GBP2024-03-31
775,077 GBP2023-03-31
Tools/Equipment for furniture and fittings
30,348 GBP2024-03-31
28,420 GBP2023-03-31
Finished Goods/Goods for Resale
1,240,618 GBP2024-03-31
1,138,533 GBP2023-03-31
Other types of inventories not specified separately
26,277,643 GBP2024-03-31
8,539,950 GBP2023-03-31
Trade Debtors/Trade Receivables
2,579,737 GBP2024-03-31
2,727,769 GBP2023-03-31
Amounts Owed By Related Parties
202,573 GBP2024-03-31
Other Debtors
310,389 GBP2024-03-31
210,219 GBP2023-03-31
Prepayments
1,151,299 GBP2024-03-31
76,467 GBP2023-03-31
Trade Creditors/Trade Payables
3,117,012 GBP2024-03-31
1,083,845 GBP2023-03-31
Amounts Owed to Related Parties
169,216 GBP2023-03-31
Taxation/Social Security Payable
184,944 GBP2024-03-31
210,087 GBP2023-03-31
Other Creditors
19,044,965 GBP2024-03-31
6,673,759 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
270,000 GBP2024-03-31
250,000 GBP2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000,000 shares2024-03-31
2,000,000 shares2023-03-31