Property, Plant & Equipment
68,792 GBP2023-09-30
81,419 GBP2022-09-30
Fixed Assets
68,792 GBP2023-09-30
81,419 GBP2022-09-30
Total Inventories
17,500 GBP2023-09-30
17,500 GBP2022-09-30
Debtors
152,944 GBP2023-09-30
121,526 GBP2022-09-30
Cash at bank and in hand
32,090 GBP2023-09-30
45,296 GBP2022-09-30
Current Assets
202,534 GBP2023-09-30
184,322 GBP2022-09-30
Creditors
-81,039 GBP2023-09-30
-100,113 GBP2022-09-30
Net Current Assets/Liabilities
121,495 GBP2023-09-30
84,209 GBP2022-09-30
Total Assets Less Current Liabilities
190,287 GBP2023-09-30
165,628 GBP2022-09-30
Net Assets/Liabilities
148,587 GBP2023-09-30
122,554 GBP2022-09-30
Equity
Called up share capital
268 GBP2023-09-30
268 GBP2022-09-30
Share premium
46,733 GBP2023-09-30
46,733 GBP2022-09-30
Retained earnings (accumulated losses)
101,586 GBP2023-09-30
75,553 GBP2022-09-30
Average Number of Employees
132022-10-01 ~ 2023-09-30
102021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
224,349 GBP2023-09-30
220,013 GBP2022-09-30
Furniture and fittings
5,754 GBP2023-09-30
2,406 GBP2022-09-30
Computers
2,455 GBP2023-09-30
4,196 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
232,558 GBP2023-09-30
226,615 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-2,150 GBP2022-10-01 ~ 2023-09-30
Computers
-2,698 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-4,848 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
159,877 GBP2023-09-30
140,708 GBP2022-09-30
Furniture and fittings
2,472 GBP2023-09-30
1,681 GBP2022-09-30
Computers
1,417 GBP2023-09-30
2,807 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,766 GBP2023-09-30
145,196 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,505 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
791 GBP2022-10-01 ~ 2023-09-30
Computers
1,020 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,316 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,336 GBP2022-10-01 ~ 2023-09-30
Computers
-2,410 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,746 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
64,472 GBP2023-09-30
79,305 GBP2022-09-30
Furniture and fittings
3,282 GBP2023-09-30
725 GBP2022-09-30
Computers
1,038 GBP2023-09-30
1,389 GBP2022-09-30
Other types of inventories not specified separately
17,500 GBP2023-09-30
17,500 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
152,194 GBP2023-09-30
119,356 GBP2022-09-30
Prepayments/Accrued Income
Current
363 GBP2023-09-30
1,512 GBP2022-09-30
Other Debtors
Current
658 GBP2022-09-30
Other Taxation & Social Security Payable
Current
267 GBP2023-09-30
3,991 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
7,810 GBP2023-09-30
Trade Creditors/Trade Payables
Current
28,461 GBP2023-09-30
46,542 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-09-30
10,000 GBP2022-09-30
Corporation Tax Payable
Current
8,408 GBP2023-09-30
12,659 GBP2022-09-30
Amount of value-added tax that is payable
Current
22,217 GBP2023-09-30
11,137 GBP2022-09-30
Other Creditors
Current
-671 GBP2023-09-30
7,534 GBP2022-09-30
Amounts owed to directors
Current
4,814 GBP2023-09-30
8,250 GBP2022-09-30
Creditors
Current
81,039 GBP2023-09-30
100,113 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
10,921 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
17,500 GBP2023-09-30
27,604 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
7,810 GBP2023-09-30
Between one and five year
10,921 GBP2023-09-30
Minimum gross finance lease payments owing
18,731 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
18,731 GBP2023-09-30