Average Number of Employees
332023-04-01 ~ 2024-03-31
332022-04-01 ~ 2023-03-31
Intangible Assets
130,000 GBP2023-03-31
Property, Plant & Equipment
87,302 GBP2024-03-31
85,992 GBP2023-03-31
Fixed Assets
87,302 GBP2024-03-31
215,992 GBP2023-03-31
Total Inventories
30,272 GBP2024-03-31
41,986 GBP2023-03-31
Debtors
Current
573,106 GBP2024-03-31
495,886 GBP2023-03-31
Cash at bank and in hand
538 GBP2024-03-31
299 GBP2023-03-31
Current Assets
603,916 GBP2024-03-31
538,171 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-417,009 GBP2024-03-31
-452,575 GBP2023-03-31
Net Current Assets/Liabilities
186,907 GBP2024-03-31
85,596 GBP2023-03-31
Total Assets Less Current Liabilities
274,209 GBP2024-03-31
301,588 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-193,542 GBP2024-03-31
Net Assets/Liabilities
50,405 GBP2024-03-31
50,405 GBP2023-03-31
Equity
Called up share capital
430 GBP2024-03-31
430 GBP2023-03-31
Share premium
23,725 GBP2024-03-31
23,725 GBP2023-03-31
Retained earnings (accumulated losses)
26,250 GBP2024-03-31
26,250 GBP2023-03-31
Equity
50,405 GBP2024-03-31
50,405 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
1,300,000 GBP2024-03-31
1,300,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,300,000 GBP2024-03-31
1,170,000 GBP2023-03-31
Intangible Assets
Goodwill
130,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
55,881 GBP2024-03-31
55,881 GBP2023-03-31
Other
227,154 GBP2024-03-31
186,313 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
283,035 GBP2024-03-31
242,194 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Other
3,769 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
3,769 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
156,202 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
35,762 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Other
3,769 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
3,769 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
160,635 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
195,733 GBP2024-03-31
Property, Plant & Equipment
Buildings
20,783 GBP2024-03-31
29,245 GBP2023-03-31
Other
66,519 GBP2024-03-31
56,748 GBP2023-03-31
Raw materials and consumables
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
417,805 GBP2024-03-31
347,562 GBP2023-03-31
Other Debtors
Current
1,482 GBP2024-03-31
1,852 GBP2023-03-31
Prepayments/Accrued Income
Current
153,819 GBP2024-03-31
146,472 GBP2023-03-31
Bank Overdrafts
-19,468 GBP2024-03-31
-10,603 GBP2023-03-31
Cash and Cash Equivalents
-18,930 GBP2024-03-31
-10,304 GBP2023-03-31
Bank Overdrafts
Current
19,468 GBP2024-03-31
10,603 GBP2023-03-31
Bank Borrowings
Current
27,500 GBP2024-03-31
27,500 GBP2023-03-31
Trade Creditors/Trade Payables
Current
97,117 GBP2024-03-31
92,087 GBP2023-03-31
Corporation Tax Payable
Current
107,291 GBP2024-03-31
75,315 GBP2023-03-31
Taxation/Social Security Payable
Current
111,031 GBP2024-03-31
88,016 GBP2023-03-31
Other Creditors
Current
26,729 GBP2024-03-31
142,315 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
27,873 GBP2024-03-31
16,739 GBP2023-03-31
Creditors
Current
417,009 GBP2024-03-31
452,575 GBP2023-03-31
Bank Borrowings
Non-current
43,542 GBP2024-03-31
71,042 GBP2023-03-31
Other Creditors
Non-current
150,000 GBP2024-03-31
150,000 GBP2023-03-31
Creditors
Non-current
193,542 GBP2024-03-31
221,042 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
27,500 GBP2024-03-31
27,500 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
27,500 GBP2024-03-31
27,500 GBP2023-03-31
Bank Borrowings
Between two and five year, Non-current
16,042 GBP2024-03-31
Non-current, Between two and five year
43,542 GBP2023-03-31
Total Borrowings
71,042 GBP2024-03-31
98,542 GBP2023-03-31