Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
20,867,571 GBP2024-04-01 ~ 2025-03-31
22,290,194 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
14,691,003 GBP2024-04-01 ~ 2025-03-31
16,288,342 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,176,568 GBP2024-04-01 ~ 2025-03-31
6,001,852 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
4,735,476 GBP2024-04-01 ~ 2025-03-31
5,261,248 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
1,483,768 GBP2024-04-01 ~ 2025-03-31
791,221 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,807 GBP2024-04-01 ~ 2025-03-31
524 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
133,627 GBP2024-04-01 ~ 2025-03-31
142,448 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,352,948 GBP2024-04-01 ~ 2025-03-31
649,297 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
411,176 GBP2024-04-01 ~ 2025-03-31
115,757 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
941,772 GBP2024-04-01 ~ 2025-03-31
533,540 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
941,772 GBP2024-04-01 ~ 2025-03-31
533,540 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
203,942 GBP2025-03-31
49,017 GBP2024-03-31
Property, Plant & Equipment
1,832,846 GBP2025-03-31
1,910,774 GBP2024-03-31
Fixed Assets
2,036,788 GBP2025-03-31
1,959,791 GBP2024-03-31
Total Inventories
40,514 GBP2025-03-31
64,848 GBP2024-03-31
Debtors
7,218,922 GBP2025-03-31
7,169,305 GBP2024-03-31
Cash at bank and in hand
8,403,310 GBP2025-03-31
1,042,964 GBP2024-03-31
Current Assets
15,662,746 GBP2025-03-31
8,277,117 GBP2024-03-31
Creditors
Current
10,388,103 GBP2025-03-31
3,625,398 GBP2024-03-31
Net Current Assets/Liabilities
5,274,643 GBP2025-03-31
4,651,719 GBP2024-03-31
Total Assets Less Current Liabilities
7,311,431 GBP2025-03-31
6,611,510 GBP2024-03-31
Creditors
Non-current
-1,356,923 GBP2025-03-31
-1,568,973 GBP2024-03-31
Net Assets/Liabilities
5,644,759 GBP2025-03-31
4,702,987 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
5,644,659 GBP2025-03-31
4,702,887 GBP2024-03-31
4,169,347 GBP2023-03-31
Equity
5,644,759 GBP2025-03-31
4,702,987 GBP2024-03-31
4,169,447 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
941,772 GBP2024-04-01 ~ 2025-03-31
533,540 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
4,888,260 GBP2024-04-01 ~ 2025-03-31
5,294,523 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
293,607 GBP2024-04-01 ~ 2025-03-31
281,643 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
42,967 GBP2024-04-01 ~ 2025-03-31
51,476 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,224,834 GBP2024-04-01 ~ 2025-03-31
5,627,642 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
3232024-04-01 ~ 2025-03-31
3582023-04-01 ~ 2024-03-31
Director Remuneration
6,000 GBP2024-04-01 ~ 2025-03-31
188,995 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
366,077 GBP2024-04-01 ~ 2025-03-31
362,134 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
30,830 GBP2024-04-01 ~ 2025-03-31
16,080 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
304,378 GBP2024-04-01 ~ 2025-03-31
115,757 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
338,237 GBP2024-04-01 ~ 2025-03-31
162,324 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
285,187 GBP2025-03-31
337,704 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
81,245 GBP2025-03-31
288,687 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
44,250 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
203,942 GBP2025-03-31
49,017 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,224,128 GBP2024-03-31
Furniture and fittings
4,752,464 GBP2025-03-31
4,464,315 GBP2024-03-31
Motor vehicles
23,208 GBP2025-03-31
23,208 GBP2024-03-31
Computers
9,581 GBP2025-03-31
9,581 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
6,009,381 GBP2025-03-31
5,721,232 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
861,888 GBP2024-03-31
Furniture and fittings
3,259,529 GBP2025-03-31
2,922,778 GBP2024-03-31
Motor vehicles
20,552 GBP2025-03-31
19,666 GBP2024-03-31
Computers
8,043 GBP2025-03-31
6,126 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,176,535 GBP2025-03-31
3,810,458 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
26,523 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
336,751 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
886 GBP2024-04-01 ~ 2025-03-31
Computers
1,917 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
366,077 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
1,492,935 GBP2025-03-31
1,541,537 GBP2024-03-31
Motor vehicles
2,656 GBP2025-03-31
3,542 GBP2024-03-31
Computers
1,538 GBP2025-03-31
3,455 GBP2024-03-31
Land and buildings, Short leasehold
362,240 GBP2024-03-31
Merchandise
40,514 GBP2025-03-31
64,848 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
263,827 GBP2025-03-31
375,868 GBP2024-03-31
Other Debtors
Current
6,395,281 GBP2025-03-31
6,116,635 GBP2024-03-31
Prepayments/Accrued Income
Current
559,814 GBP2025-03-31
676,802 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
7,218,922 GBP2025-03-31
Amounts falling due within one year, Current
7,169,305 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
267,915 GBP2025-03-31
261,239 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,047,124 GBP2025-03-31
2,066,949 GBP2024-03-31
Corporation Tax Payable
Current
310,306 GBP2025-03-31
115,716 GBP2024-03-31
Other Taxation & Social Security Payable
Current
53,900 GBP2025-03-31
33,767 GBP2024-03-31
Other Creditors
Current
7,005,342 GBP2025-03-31
245,610 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
337,915 GBP2025-03-31
485,427 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,356,923 GBP2025-03-31
1,568,973 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
267,915 GBP2025-03-31
Non-current, Between one and two years
274,766 GBP2025-03-31
267,915 GBP2024-03-31
Between two and five year, Non-current
854,930 GBP2025-03-31
845,515 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
800,645 GBP2025-03-31
800,645 GBP2024-03-31
Between one and five year
2,538,768 GBP2025-03-31
2,712,888 GBP2024-03-31
More than five year
4,092,500 GBP2025-03-31
4,517,500 GBP2024-03-31
All periods
7,431,913 GBP2025-03-31
8,031,033 GBP2024-03-31
Bank Borrowings
Secured
1,624,838 GBP2025-03-31
1,830,212 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
215,870 GBP2025-03-31
109,550 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
941,772 GBP2024-04-01 ~ 2025-03-31