Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
22,290,194 GBP2023-04-01 ~ 2024-03-31
21,430,447 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
16,288,342 GBP2023-04-01 ~ 2024-03-31
16,575,926 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
6,001,852 GBP2023-04-01 ~ 2024-03-31
4,854,521 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
5,261,248 GBP2023-04-01 ~ 2024-03-31
4,513,107 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
791,221 GBP2023-04-01 ~ 2024-03-31
429,027 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
524 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
142,448 GBP2023-04-01 ~ 2024-03-31
90,233 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
649,297 GBP2023-04-01 ~ 2024-03-31
338,794 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
115,757 GBP2023-04-01 ~ 2024-03-31
66,038 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
533,540 GBP2023-04-01 ~ 2024-03-31
272,756 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
533,540 GBP2023-04-01 ~ 2024-03-31
272,756 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
49,017 GBP2024-03-31
82,787 GBP2023-03-31
Property, Plant & Equipment
1,910,774 GBP2024-03-31
1,823,377 GBP2023-03-31
Fixed Assets
1,959,791 GBP2024-03-31
1,906,164 GBP2023-03-31
Total Inventories
64,848 GBP2024-03-31
92,314 GBP2023-03-31
Debtors
7,169,305 GBP2024-03-31
6,363,654 GBP2023-03-31
Cash at bank and in hand
1,042,964 GBP2024-03-31
1,300,954 GBP2023-03-31
Current Assets
8,277,117 GBP2024-03-31
7,756,922 GBP2023-03-31
Creditors
Current
3,625,398 GBP2024-03-31
3,337,400 GBP2023-03-31
Net Current Assets/Liabilities
4,651,719 GBP2024-03-31
4,419,522 GBP2023-03-31
Total Assets Less Current Liabilities
6,611,510 GBP2024-03-31
6,325,686 GBP2023-03-31
Creditors
Non-current
-1,568,973 GBP2024-03-31
-1,816,689 GBP2023-03-31
Net Assets/Liabilities
4,702,987 GBP2024-03-31
4,169,447 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
4,702,887 GBP2024-03-31
4,169,347 GBP2023-03-31
3,896,591 GBP2022-03-31
Equity
4,702,987 GBP2024-03-31
4,169,447 GBP2023-03-31
3,896,691 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
533,540 GBP2023-04-01 ~ 2024-03-31
272,756 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,294,523 GBP2023-04-01 ~ 2024-03-31
5,073,028 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
281,643 GBP2023-04-01 ~ 2024-03-31
249,908 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
51,476 GBP2023-04-01 ~ 2024-03-31
56,124 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,627,642 GBP2023-04-01 ~ 2024-03-31
5,379,060 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
3582023-04-01 ~ 2024-03-31
3882022-04-01 ~ 2023-03-31
Director Remuneration
188,995 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
362,134 GBP2023-04-01 ~ 2024-03-31
346,425 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,080 GBP2023-04-01 ~ 2024-03-31
36,160 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
115,757 GBP2023-04-01 ~ 2024-03-31
50,557 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
162,324 GBP2023-04-01 ~ 2024-03-31
64,371 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
337,704 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
288,687 GBP2024-03-31
254,917 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
33,770 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
49,017 GBP2024-03-31
82,787 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
4,464,315 GBP2024-03-31
4,014,784 GBP2023-03-31
Motor vehicles
23,208 GBP2024-03-31
23,208 GBP2023-03-31
Computers
9,581 GBP2024-03-31
9,581 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
5,721,232 GBP2024-03-31
5,271,701 GBP2023-03-31
Land and buildings, Short leasehold
1,224,128 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,922,778 GBP2024-03-31
2,590,333 GBP2023-03-31
Motor vehicles
19,666 GBP2024-03-31
18,486 GBP2023-03-31
Computers
6,126 GBP2024-03-31
4,210 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,810,458 GBP2024-03-31
3,448,324 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
26,593 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
332,445 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,180 GBP2023-04-01 ~ 2024-03-31
Computers
1,916 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
362,134 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
861,888 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
362,240 GBP2024-03-31
Furniture and fittings
1,541,537 GBP2024-03-31
1,424,451 GBP2023-03-31
Motor vehicles
3,542 GBP2024-03-31
4,722 GBP2023-03-31
Computers
3,455 GBP2024-03-31
5,371 GBP2023-03-31
Merchandise
64,848 GBP2024-03-31
92,314 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
375,868 GBP2024-03-31
37,546 GBP2023-03-31
Other Debtors
Current
6,116,635 GBP2024-03-31
5,911,092 GBP2023-03-31
Prepayments/Accrued Income
Current
676,802 GBP2024-03-31
415,016 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
7,169,305 GBP2024-03-31
6,363,654 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
261,239 GBP2024-03-31
254,608 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,066,949 GBP2024-03-31
1,741,931 GBP2023-03-31
Corporation Tax Payable
Current
115,716 GBP2024-03-31
7,765 GBP2023-03-31
Other Taxation & Social Security Payable
Current
33,767 GBP2024-03-31
64,867 GBP2023-03-31
Other Creditors
Current
245,610 GBP2024-03-31
333,622 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
485,427 GBP2024-03-31
365,950 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
1,568,973 GBP2024-03-31
1,816,689 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
261,239 GBP2024-03-31
254,608 GBP2023-03-31
Non-current, Between one and two years
267,915 GBP2024-03-31
Non-current, Between two and five year
845,515 GBP2024-03-31
824,426 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
800,645 GBP2024-03-31
885,286 GBP2023-03-31
Between one and five year
2,712,888 GBP2024-03-31
2,933,533 GBP2023-03-31
More than five year
4,517,500 GBP2024-03-31
5,097,500 GBP2023-03-31
All periods
8,031,033 GBP2024-03-31
8,916,319 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
109,550 GBP2024-03-31
109,550 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
533,540 GBP2023-04-01 ~ 2024-03-31