Average Number of Employees
232022-10-01 ~ 2024-03-29
152021-10-01 ~ 2022-09-30
Intangible Assets
200,984 GBP2024-03-29
8,320 GBP2022-09-30
Property, Plant & Equipment
547,241 GBP2024-03-29
573,156 GBP2022-09-30
Fixed Assets
748,225 GBP2024-03-29
581,476 GBP2022-09-30
Total Inventories
936,168 GBP2024-03-29
1,843,679 GBP2022-09-30
Debtors
Current
1,228,344 GBP2024-03-29
1,227,868 GBP2022-09-30
Cash at bank and in hand
148,017 GBP2024-03-29
75,929 GBP2022-09-30
Current Assets
2,312,529 GBP2024-03-29
3,147,476 GBP2022-09-30
Net Current Assets/Liabilities
-150,268 GBP2024-03-29
102,656 GBP2022-09-30
Total Assets Less Current Liabilities
597,957 GBP2024-03-29
684,132 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-40,331 GBP2024-03-29
-130,807 GBP2022-09-30
Net Assets/Liabilities
534,807 GBP2024-03-29
530,506 GBP2022-09-30
Equity
Called up share capital
200 GBP2024-03-29
100 GBP2022-09-30
Share premium
499,984 GBP2024-03-29
Retained earnings (accumulated losses)
34,623 GBP2024-03-29
530,406 GBP2022-09-30
Equity
534,807 GBP2024-03-29
530,506 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
697,599 GBP2024-03-29
685,443 GBP2022-09-30
Motor vehicles
71,500 GBP2024-03-29
19,000 GBP2022-09-30
Furniture and fittings
114,212 GBP2024-03-29
108,433 GBP2022-09-30
Computers
47,822 GBP2024-03-29
36,173 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
222,393 GBP2022-09-30
Motor vehicles
5,937 GBP2022-09-30
Furniture and fittings
48,928 GBP2022-09-30
Computers
19,582 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
4,898 GBP2022-10-01 ~ 2024-03-29
Computers, Owned/Freehold
5,837 GBP2022-10-01 ~ 2024-03-29
Under hire purchased contracts or finance leases, Motor vehicles
10,500 GBP2022-10-01 ~ 2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
287,033 GBP2024-03-29
Motor vehicles
21,335 GBP2024-03-29
Furniture and fittings
64,997 GBP2024-03-29
Computers
25,419 GBP2024-03-29
Property, Plant & Equipment
Plant and equipment
410,566 GBP2024-03-29
463,050 GBP2022-09-30
Motor vehicles
50,165 GBP2024-03-29
13,063 GBP2022-09-30
Furniture and fittings
49,215 GBP2024-03-29
59,505 GBP2022-09-30
Computers
22,403 GBP2024-03-29
16,591 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
964,665 GBP2024-03-29
882,581 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
309,425 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
97,233 GBP2022-10-01 ~ 2024-03-29
Under hire purchased contracts or finance leases
10,766 GBP2022-10-01 ~ 2024-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
417,424 GBP2024-03-29
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
42,000 GBP2024-03-29
Under hire purchased contracts or finance leases
45,729 GBP2024-03-29
Trade Debtors/Trade Receivables
Current
959,413 GBP2024-03-29
1,029,447 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
108,625 GBP2024-03-29
61,927 GBP2022-09-30
Other Debtors
Current
160,306 GBP2024-03-29
136,494 GBP2022-09-30
Bank Overdrafts
-21,638 GBP2024-03-29
-21,936 GBP2022-09-30
Cash and Cash Equivalents
126,379 GBP2024-03-29
53,993 GBP2022-09-30
Bank Overdrafts
Current
21,638 GBP2024-03-29
21,936 GBP2022-09-30
Other Remaining Borrowings
Current
102,059 GBP2024-03-29
73,662 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,072,592 GBP2024-03-29
1,399,588 GBP2022-09-30
Taxation/Social Security Payable
Current
167,500 GBP2024-03-29
26,691 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
12,610 GBP2024-03-29
Other Creditors
Current
1,062,473 GBP2024-03-29
1,499,018 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
23,925 GBP2024-03-29
23,925 GBP2022-09-30
Creditors
Current
2,462,797 GBP2024-03-29
3,044,820 GBP2022-09-30
Bank Borrowings
Non-current
8,831 GBP2024-03-29
130,807 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
31,500 GBP2024-03-29
Creditors
Non-current
40,331 GBP2024-03-29
130,807 GBP2022-09-30
Bank Borrowings
Non-current, Between two and five year
49,820 GBP2022-09-30
Total Borrowings
110,890 GBP2024-03-29
204,469 GBP2022-09-30
Minimum gross finance lease payments owing
54,797 GBP2024-03-29