Property, Plant & Equipment
5,410,210 GBP2023-12-31
5,483,141 GBP2022-12-31
Fixed Assets - Investments
201 GBP2023-12-31
201 GBP2022-12-31
Fixed Assets
5,410,411 GBP2023-12-31
5,483,342 GBP2022-12-31
Debtors
11,213,454 GBP2023-12-31
11,291,019 GBP2022-12-31
Cash at bank and in hand
64,624 GBP2023-12-31
63,680 GBP2022-12-31
Current Assets
11,278,078 GBP2023-12-31
11,354,699 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-31,209 GBP2023-12-31
-20,848 GBP2022-12-31
Net Current Assets/Liabilities
11,246,869 GBP2023-12-31
11,333,851 GBP2022-12-31
Total Assets Less Current Liabilities
16,657,280 GBP2023-12-31
16,817,193 GBP2022-12-31
Net Assets/Liabilities
15,570,463 GBP2023-12-31
15,988,951 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Revaluation reserve
0 GBP2023-12-31
182,961 GBP2022-12-31
182,961 GBP2021-12-31
Other miscellaneous reserve
12,440,000 GBP2023-12-31
12,440,000 GBP2022-12-31
Retained earnings (accumulated losses)
3,030,463 GBP2023-12-31
3,265,990 GBP2022-12-31
Equity
15,570,463 GBP2023-12-31
15,988,951 GBP2022-12-31
Average Number of Employees
32023-01-01 ~ 2023-12-31
32022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,376,652 GBP2023-12-31
5,363,677 GBP2022-12-31
Plant and equipment
1,030,985 GBP2023-12-31
1,030,985 GBP2022-12-31
Furniture and fittings
20,147 GBP2023-12-31
19,761 GBP2022-12-31
Motor vehicles
14,180 GBP2023-12-31
16,380 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
6,441,964 GBP2023-12-31
6,430,803 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
273,917 GBP2023-12-31
238,123 GBP2022-12-31
Plant and equipment
726,914 GBP2023-12-31
680,936 GBP2022-12-31
Furniture and fittings
18,022 GBP2023-12-31
16,998 GBP2022-12-31
Motor vehicles
12,901 GBP2023-12-31
11,605 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,031,754 GBP2023-12-31
947,662 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
35,794 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
45,978 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,024 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,836 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
85,632 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,540 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,102,735 GBP2023-12-31
5,125,554 GBP2022-12-31
Plant and equipment
304,071 GBP2023-12-31
350,049 GBP2022-12-31
Furniture and fittings
2,125 GBP2023-12-31
2,763 GBP2022-12-31
Motor vehicles
1,279 GBP2023-12-31
4,775 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
8,698 GBP2023-12-31
2,499 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
5,469,966 GBP2023-12-31
4,803,526 GBP2022-12-31
Other Debtors
Current
416,002 GBP2023-12-31
750,000 GBP2022-12-31
Prepayments/Accrued Income
Current
149,100 GBP2023-12-31
216,397 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,043,766 GBP2023-12-31
5,772,422 GBP2022-12-31
Other Debtors
Non-current
5,169,688 GBP2023-12-31
5,518,597 GBP2022-12-31
Trade Creditors/Trade Payables
Current
8,010 GBP2023-12-31
3,420 GBP2022-12-31
Other Taxation & Social Security Payable
Current
11,047 GBP2023-12-31
7,763 GBP2022-12-31
Other Creditors
Current
4,902 GBP2023-12-31
4,915 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
7,250 GBP2023-12-31
4,750 GBP2022-12-31
Creditors
Current
31,209 GBP2023-12-31
20,848 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,713 GBP2023-12-31
11,749 GBP2022-12-31