87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Par Value of Share
Class 2 ordinary share
12023-11-01 ~ 2024-10-31
Class 3 ordinary share
12023-11-01 ~ 2024-10-31
Class 4 ordinary share
12023-11-01 ~ 2024-10-31
Intangible Assets
327,500 GBP2024-10-31
360,250 GBP2023-10-31
Property, Plant & Equipment
1,229,588 GBP2024-10-31
1,293,069 GBP2023-10-31
Fixed Assets - Investments
100 GBP2024-10-31
100 GBP2023-10-31
Fixed Assets
1,557,188 GBP2024-10-31
1,653,419 GBP2023-10-31
Debtors
326,576 GBP2024-10-31
315,904 GBP2023-10-31
Cash at bank and in hand
563,168 GBP2024-10-31
334,736 GBP2023-10-31
Current Assets
889,744 GBP2024-10-31
650,640 GBP2023-10-31
Creditors
Current
556,586 GBP2024-10-31
514,771 GBP2023-10-31
Net Current Assets/Liabilities
333,158 GBP2024-10-31
135,869 GBP2023-10-31
Total Assets Less Current Liabilities
1,890,346 GBP2024-10-31
1,789,288 GBP2023-10-31
Net Assets/Liabilities
1,256,873 GBP2024-10-31
1,094,789 GBP2023-10-31
Equity
Called up share capital
1,000 GBP2024-10-31
1,000 GBP2023-10-31
Retained earnings (accumulated losses)
1,255,873 GBP2024-10-31
1,093,789 GBP2023-10-31
Equity
1,256,873 GBP2024-10-31
1,094,789 GBP2023-10-31
Average Number of Employees
302023-11-01 ~ 2024-10-31
292022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
655,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
327,500 GBP2024-10-31
294,750 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
32,750 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
327,500 GBP2024-10-31
360,250 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
938,275 GBP2024-10-31
938,275 GBP2023-10-31
Improvements to leasehold property
257,797 GBP2024-10-31
257,797 GBP2023-10-31
Plant and equipment
114,860 GBP2024-10-31
112,606 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
37,531 GBP2024-10-31
18,765 GBP2023-10-31
Improvements to leasehold property
150,887 GBP2024-10-31
125,107 GBP2023-10-31
Plant and equipment
64,392 GBP2024-10-31
55,485 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,766 GBP2023-11-01 ~ 2024-10-31
Improvements to leasehold property
25,780 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
8,907 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
900,744 GBP2024-10-31
919,510 GBP2023-10-31
Improvements to leasehold property
106,910 GBP2024-10-31
132,690 GBP2023-10-31
Plant and equipment
50,468 GBP2024-10-31
57,121 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
194,660 GBP2024-10-31
194,660 GBP2023-10-31
Motor vehicles
148,890 GBP2024-10-31
140,400 GBP2023-10-31
Computers
35,385 GBP2024-10-31
31,986 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,689,867 GBP2024-10-31
1,675,724 GBP2023-10-31
Property, Plant & Equipment - Disposals
Motor vehicles
-31,425 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Disposals
-31,425 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
128,970 GBP2024-10-31
117,378 GBP2023-10-31
Motor vehicles
47,677 GBP2024-10-31
40,992 GBP2023-10-31
Computers
30,822 GBP2024-10-31
24,928 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
460,279 GBP2024-10-31
382,655 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
11,592 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
20,433 GBP2023-11-01 ~ 2024-10-31
Computers
5,894 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,372 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-13,748 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-13,748 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Furniture and fittings
65,690 GBP2024-10-31
77,282 GBP2023-10-31
Motor vehicles
101,213 GBP2024-10-31
99,408 GBP2023-10-31
Computers
4,563 GBP2024-10-31
7,058 GBP2023-10-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
39,915 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
148,890 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
20,433 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
47,677 GBP2024-10-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
101,213 GBP2024-10-31
Motor vehicles, Under hire purchased contracts or finance leases
99,408 GBP2023-10-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-10-31
Investments in Group Undertakings
100 GBP2024-10-31
100 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
108,581 GBP2024-10-31
85,829 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
187,252 GBP2024-10-31
187,252 GBP2023-10-31
Other Debtors
Current
25,000 GBP2023-10-31
Prepayments/Accrued Income
Current
30,743 GBP2024-10-31
17,823 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
326,576 GBP2024-10-31
Amounts falling due within one year, Current
315,904 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
60,000 GBP2024-10-31
60,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
3,473 GBP2024-10-31
3,944 GBP2023-10-31
Trade Creditors/Trade Payables
Current
45,580 GBP2024-10-31
49,129 GBP2023-10-31
Other Taxation & Social Security Payable
Current
144,573 GBP2024-10-31
108,323 GBP2023-10-31
Other Creditors
Current
302,960 GBP2024-10-31
293,375 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
520,000 GBP2024-10-31
580,000 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
81,310 GBP2024-10-31
74,174 GBP2023-10-31
hire purchase agreements
84,783 GBP2024-10-31
78,118 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
6,000 GBP2024-10-31
6,000 GBP2023-10-31
Bank Borrowings
Secured
580,000 GBP2024-10-31
640,000 GBP2023-10-31
Total Borrowings
Secured
664,783 GBP2024-10-31
718,118 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
32,163 GBP2024-10-31
40,325 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
510 shares2024-10-31
Class 3 ordinary share
350 shares2024-10-31