Intangible Assets
1,000 GBP2023-03-31
Property, Plant & Equipment
159,805 GBP2024-03-31
144,335 GBP2023-03-31
Fixed Assets
159,805 GBP2024-03-31
145,335 GBP2023-03-31
Debtors
291,185 GBP2024-03-31
241,094 GBP2023-03-31
Cash at bank and in hand
10,033 GBP2024-03-31
569 GBP2023-03-31
Current Assets
301,218 GBP2024-03-31
241,663 GBP2023-03-31
Creditors
-340,295 GBP2024-03-31
-266,409 GBP2023-03-31
Net Current Assets/Liabilities
-39,077 GBP2024-03-31
-24,746 GBP2023-03-31
Total Assets Less Current Liabilities
120,728 GBP2024-03-31
120,589 GBP2023-03-31
Net Assets/Liabilities
52,762 GBP2024-03-31
48,628 GBP2023-03-31
Equity
Called up share capital
122 GBP2024-03-31
122 GBP2023-03-31
Retained earnings (accumulated losses)
52,640 GBP2024-03-31
48,506 GBP2023-03-31
Average Number of Employees
162023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2024-03-31
9,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
225,979 GBP2024-03-31
216,077 GBP2023-03-31
Motor vehicles
98,305 GBP2024-03-31
78,130 GBP2023-03-31
Computers
17,911 GBP2024-03-31
22,112 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
376,851 GBP2024-03-31
316,319 GBP2023-03-31
Property, Plant & Equipment - Disposals
Computers
-11,612 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-11,612 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
34,656 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
135,398 GBP2024-03-31
106,716 GBP2023-03-31
Motor vehicles
60,887 GBP2024-03-31
50,656 GBP2023-03-31
Computers
6,202 GBP2024-03-31
14,612 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
217,046 GBP2024-03-31
171,984 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,682 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
10,231 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
14,559 GBP2023-04-01 ~ 2024-03-31
Computers
3,202 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
56,674 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-11,612 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,612 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
14,559 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
90,581 GBP2024-03-31
109,361 GBP2023-03-31
Motor vehicles
37,418 GBP2024-03-31
27,474 GBP2023-03-31
Furniture and fittings
20,097 GBP2024-03-31
Computers
11,709 GBP2024-03-31
7,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
389,802 GBP2024-03-31
120,969 GBP2023-03-31
Prepayments/Accrued Income
Current
10,333 GBP2024-03-31
Other Debtors
Current
-108,950 GBP2024-03-31
120,125 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
14,210 GBP2024-03-31
10,831 GBP2023-03-31
Trade Creditors/Trade Payables
Current
140,164 GBP2024-03-31
125,265 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
6,899 GBP2024-03-31
5,265 GBP2023-03-31
Corporation Tax Payable
Current
20,974 GBP2024-03-31
11,652 GBP2023-03-31
Other Taxation & Social Security Payable
Current
53,180 GBP2024-03-31
23,593 GBP2023-03-31
Amount of value-added tax that is payable
Current
76,191 GBP2024-03-31
73,444 GBP2023-03-31
Other Creditors
Current
515 GBP2024-03-31
1,118 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,399 GBP2024-03-31
14,017 GBP2023-03-31
Amounts owed to directors
Current
5,763 GBP2024-03-31
1,224 GBP2023-03-31
Creditors
Current
340,295 GBP2024-03-31
266,409 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
36,369 GBP2024-03-31
36,425 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
31,597 GBP2024-03-31
35,536 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
14,210 GBP2024-03-31
10,831 GBP2023-03-31
Between one and five year
36,369 GBP2024-03-31
36,425 GBP2023-03-31
Minimum gross finance lease payments owing
50,579 GBP2024-03-31
47,256 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
50,579 GBP2024-03-31
47,256 GBP2023-03-31