Average Number of Employees
582023-07-01 ~ 2024-06-30
622022-07-01 ~ 2023-06-30
Turnover/Revenue
4,824,997 GBP2023-07-01 ~ 2024-06-30
6,406,173 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-1,353,327 GBP2023-07-01 ~ 2024-06-30
-1,332,843 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
3,471,670 GBP2023-07-01 ~ 2024-06-30
5,073,330 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-3,308,706 GBP2023-07-01 ~ 2024-06-30
-3,431,259 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
206,526 GBP2023-07-01 ~ 2024-06-30
1,683,957 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
4,494 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
211,020 GBP2023-07-01 ~ 2024-06-30
1,683,957 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
153,095 GBP2023-07-01 ~ 2024-06-30
1,336,500 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
159,219 GBP2024-06-30
131,176 GBP2023-06-30
Fixed Assets
159,219 GBP2024-06-30
131,176 GBP2023-06-30
Total Inventories
3,491 GBP2024-06-30
3,781 GBP2023-06-30
Debtors
Current
5,545,224 GBP2024-06-30
5,050,023 GBP2023-06-30
Cash at bank and in hand
431,181 GBP2024-06-30
1,094,868 GBP2023-06-30
Current Assets
5,979,896 GBP2024-06-30
6,148,672 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-2,475,308 GBP2023-06-30
Net Current Assets/Liabilities
2,798,416 GBP2024-06-30
3,673,364 GBP2023-06-30
Total Assets Less Current Liabilities
2,957,635 GBP2024-06-30
3,804,540 GBP2023-06-30
Net Assets/Liabilities
2,957,635 GBP2024-06-30
3,804,540 GBP2023-06-30
Equity
Called up share capital
2 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-07-01
Retained earnings (accumulated losses)
2,957,633 GBP2024-06-30
3,804,538 GBP2023-06-30
3,468,038 GBP2022-07-01
Equity
2,957,635 GBP2024-06-30
3,804,540 GBP2023-06-30
3,468,040 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
153,095 GBP2023-07-01 ~ 2024-06-30
1,336,500 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
153,095 GBP2023-07-01 ~ 2024-06-30
1,336,500 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
153,095 GBP2023-07-01 ~ 2024-06-30
1,336,500 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
-1,000,000 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-1,000,000 GBP2023-07-01 ~ 2024-06-30
-1,000,000 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
-1,000,000 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2023-07-01 ~ 2024-06-30
-1,000,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
252023-07-01 ~ 2024-06-30
Office equipment
252023-07-01 ~ 2024-06-30
Wages/Salaries
1,258,410 GBP2023-07-01 ~ 2024-06-30
1,264,230 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
134,093 GBP2023-07-01 ~ 2024-06-30
144,611 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,392,503 GBP2023-07-01 ~ 2024-06-30
1,408,841 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-11,800 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
52,755 GBP2023-07-01 ~ 2024-06-30
345,211 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
1,000,000 GBP2023-07-01 ~ 2024-06-30
1,000,000 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
176,607 GBP2024-06-30
176,607 GBP2023-06-30
Intangible Assets - Gross Cost
176,607 GBP2024-06-30
176,607 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
176,607 GBP2024-06-30
176,607 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
176,607 GBP2024-06-30
176,607 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
42,688 GBP2024-06-30
23,688 GBP2023-06-30
Furniture and fittings
290,413 GBP2024-06-30
286,697 GBP2023-06-30
Office equipment
89,883 GBP2024-06-30
89,434 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,323,621 GBP2024-06-30
1,198,934 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
14,123 GBP2023-06-30
Furniture and fittings
222,944 GBP2023-06-30
Office equipment
72,146 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,067,758 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
7,445 GBP2023-07-01 ~ 2024-06-30
Office equipment, Owned/Freehold
14,571 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
96,644 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
21,568 GBP2024-06-30
Furniture and fittings
278,428 GBP2024-06-30
Office equipment
86,717 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,164,402 GBP2024-06-30
Property, Plant & Equipment
Motor vehicles
21,120 GBP2024-06-30
9,565 GBP2023-06-30
Furniture and fittings
11,985 GBP2024-06-30
63,753 GBP2023-06-30
Office equipment
3,166 GBP2024-06-30
17,288 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
361,633 GBP2024-06-30
553,717 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
4,578,233 GBP2024-06-30
4,151,897 GBP2023-06-30
Other Debtors
Current
369,978 GBP2024-06-30
142,003 GBP2023-06-30
Prepayments/Accrued Income
Current
231,261 GBP2024-06-30
198,287 GBP2023-06-30
Debtors - Deferred Tax Asset
Current
4,119 GBP2024-06-30
4,119 GBP2023-06-30
Cash and Cash Equivalents
431,181 GBP2024-06-30
1,094,868 GBP2023-06-30
Amounts owed to group undertakings
Current
2,756,864 GBP2024-06-30
1,758,054 GBP2023-06-30
Corporation Tax Payable
Current
88,818 GBP2023-06-30
Taxation/Social Security Payable
Current
156,945 GBP2024-06-30
294,571 GBP2023-06-30
Other Creditors
Current
1,389 GBP2024-06-30
42 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
239,814 GBP2024-06-30
317,174 GBP2023-06-30
Creditors
Current
3,181,480 GBP2024-06-30
2,475,308 GBP2023-06-30
Net Deferred Tax Liability/Asset
4,119 GBP2024-06-30
4,119 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-06-30
2 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
900,263 GBP2024-06-30
900,263 GBP2023-06-30
Between one and five year
900,263 GBP2024-06-30
1,800,526 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,800,526 GBP2024-06-30
2,700,789 GBP2023-06-30