Average Number of Employees
512024-07-01 ~ 2025-06-30
582023-07-01 ~ 2024-06-30
Turnover/Revenue
4,185,247 GBP2024-07-01 ~ 2025-06-30
4,824,997 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-1,380,867 GBP2024-07-01 ~ 2025-06-30
-1,353,327 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,804,380 GBP2024-07-01 ~ 2025-06-30
3,471,670 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-3,126,242 GBP2024-07-01 ~ 2025-06-30
-3,309,889 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
-273,525 GBP2024-07-01 ~ 2025-06-30
205,343 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
10,685 GBP2024-07-01 ~ 2025-06-30
5,677 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
-262,840 GBP2024-07-01 ~ 2025-06-30
211,020 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-257,207 GBP2024-07-01 ~ 2025-06-30
153,095 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
465,128 GBP2025-06-30
159,219 GBP2024-06-30
Fixed Assets
465,128 GBP2025-06-30
159,219 GBP2024-06-30
Total Inventories
3,291 GBP2025-06-30
3,491 GBP2024-06-30
Debtors
Current
5,840,775 GBP2025-06-30
5,545,232 GBP2024-06-30
Cash at bank and in hand
308,075 GBP2025-06-30
431,181 GBP2024-06-30
Current Assets
6,152,141 GBP2025-06-30
5,979,904 GBP2024-06-30
Net Current Assets/Liabilities
2,405,291 GBP2025-06-30
2,798,416 GBP2024-06-30
Total Assets Less Current Liabilities
2,870,419 GBP2025-06-30
2,957,635 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-169,991 GBP2025-06-30
Net Assets/Liabilities
2,700,428 GBP2025-06-30
2,957,635 GBP2024-06-30
Equity
Called up share capital
2 GBP2025-06-30
2 GBP2024-06-30
2 GBP2023-07-01
Retained earnings (accumulated losses)
2,700,426 GBP2025-06-30
2,957,633 GBP2024-06-30
3,804,538 GBP2023-07-01
Equity
2,700,428 GBP2025-06-30
2,957,635 GBP2024-06-30
3,804,540 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
-257,207 GBP2024-07-01 ~ 2025-06-30
153,095 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-257,207 GBP2024-07-01 ~ 2025-06-30
153,095 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
-257,207 GBP2024-07-01 ~ 2025-06-30
153,095 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-07-01 ~ 2025-06-30
Furniture and fittings
252024-07-01 ~ 2025-06-30
Office equipment
252024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation Expense
129,104 GBP2024-07-01 ~ 2025-06-30
96,644 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
6,750 GBP2024-07-01 ~ 2025-06-30
6,750 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
1,253,775 GBP2024-07-01 ~ 2025-06-30
1,224,830 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
135,996 GBP2024-07-01 ~ 2025-06-30
134,093 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
1,421,151 GBP2024-07-01 ~ 2025-06-30
1,392,503 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
-65,710 GBP2024-07-01 ~ 2025-06-30
52,755 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
1,000,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
42,688 GBP2025-06-30
42,688 GBP2024-06-30
Furniture and fittings
290,890 GBP2025-06-30
290,413 GBP2024-06-30
Office equipment
91,680 GBP2025-06-30
89,883 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,758,634 GBP2025-06-30
1,323,621 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
30,418 GBP2025-06-30
21,568 GBP2024-06-30
Furniture and fittings
290,502 GBP2025-06-30
278,428 GBP2024-06-30
Office equipment
89,528 GBP2025-06-30
86,717 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,293,506 GBP2025-06-30
1,164,402 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
8,850 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings, Owned/Freehold
12,074 GBP2024-07-01 ~ 2025-06-30
Office equipment, Owned/Freehold
2,811 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
129,104 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
12,270 GBP2025-06-30
21,120 GBP2024-06-30
Furniture and fittings
388 GBP2025-06-30
11,985 GBP2024-06-30
Office equipment
2,152 GBP2025-06-30
3,166 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
397,699 GBP2025-06-30
361,633 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
4,651,247 GBP2025-06-30
4,578,241 GBP2024-06-30
Other Debtors
Current
267,518 GBP2025-06-30
205,065 GBP2024-06-30
Prepayments/Accrued Income
Current
202,390 GBP2025-06-30
231,261 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
317,802 GBP2025-06-30
164,913 GBP2024-06-30
Debtors - Deferred Tax Asset
Current
4,119 GBP2025-06-30
4,119 GBP2024-06-30
Cash and Cash Equivalents
308,075 GBP2025-06-30
431,181 GBP2024-06-30
Amounts owed to group undertakings
Current
3,255,701 GBP2025-06-30
2,756,872 GBP2024-06-30
Taxation/Social Security Payable
Current
145,633 GBP2025-06-30
156,945 GBP2024-06-30
Other Creditors
Current
1,389 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
315,075 GBP2025-06-30
239,814 GBP2024-06-30
Creditors
Current
3,746,850 GBP2025-06-30
3,181,488 GBP2024-06-30
Non-current
169,991 GBP2025-06-30
Net Deferred Tax Liability/Asset
4,119 GBP2025-06-30
4,119 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2025-06-30
2 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
750,000 GBP2025-06-30
900,263 GBP2024-06-30
Between one and five year
900,263 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
750,000 GBP2025-06-30
1,800,526 GBP2024-06-30