Property, Plant & Equipment
91,670 GBP2024-03-31
57,608 GBP2023-03-31
Debtors
1,218,176 GBP2024-03-31
2,158,815 GBP2023-03-31
Cash at bank and in hand
1,169,566 GBP2024-03-31
2,613,664 GBP2023-03-31
Current Assets
2,387,742 GBP2024-03-31
4,772,479 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,044,625 GBP2024-03-31
-2,592,287 GBP2023-03-31
Net Current Assets/Liabilities
343,117 GBP2024-03-31
2,180,192 GBP2023-03-31
Total Assets Less Current Liabilities
434,787 GBP2024-03-31
2,237,800 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-250,000 GBP2024-03-31
-450,000 GBP2023-03-31
Net Assets/Liabilities
167,682 GBP2024-03-31
1,779,390 GBP2023-03-31
Equity
Called up share capital
102 GBP2024-03-31
100 GBP2023-03-31
Share premium
19,183 GBP2024-03-31
0 GBP2023-03-31
Retained earnings (accumulated losses)
148,397 GBP2024-03-31
1,779,290 GBP2023-03-31
Equity
167,682 GBP2024-03-31
1,779,390 GBP2023-03-31
Average Number of Employees
132023-04-01 ~ 2024-03-31
112022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
50,296 GBP2024-03-31
41,796 GBP2023-03-31
Plant and equipment
39,234 GBP2024-03-31
14,905 GBP2023-03-31
Furniture and fittings
36,618 GBP2024-03-31
24,297 GBP2023-03-31
Computers
37,786 GBP2024-03-31
31,876 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
163,934 GBP2024-03-31
112,874 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
11,783 GBP2024-03-31
6,966 GBP2023-03-31
Plant and equipment
11,447 GBP2024-03-31
7,883 GBP2023-03-31
Furniture and fittings
16,514 GBP2024-03-31
12,412 GBP2023-03-31
Computers
32,520 GBP2024-03-31
28,005 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,264 GBP2024-03-31
55,266 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,817 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
3,564 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,102 GBP2023-04-01 ~ 2024-03-31
Computers
4,515 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,998 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
38,513 GBP2024-03-31
34,830 GBP2023-03-31
Plant and equipment
27,787 GBP2024-03-31
7,022 GBP2023-03-31
Furniture and fittings
20,104 GBP2024-03-31
11,885 GBP2023-03-31
Computers
5,266 GBP2024-03-31
3,871 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
708,214 GBP2024-03-31
2,081,290 GBP2023-03-31
Other Debtors
Amounts falling due within one year
509,962 GBP2024-03-31
77,525 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,218,176 GBP2024-03-31
2,158,815 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
371,264 GBP2024-03-31
549,404 GBP2023-03-31
Amounts owed to group undertakings
Current
335,375 GBP2024-03-31
1,135,300 GBP2023-03-31
Other Taxation & Social Security Payable
Current
73,395 GBP2024-03-31
473,735 GBP2023-03-31
Other Creditors
Current
1,064,591 GBP2024-03-31
233,848 GBP2023-03-31
Creditors
Current
2,044,625 GBP2024-03-31
2,592,287 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
250,000 GBP2024-03-31
450,000 GBP2023-03-31
Bank Borrowings
450,000 GBP2024-03-31
650,000 GBP2023-03-31
Total Borrowings
Current
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Non-current
250,000 GBP2024-03-31
450,000 GBP2023-03-31
Equity
Called up share capital
102 GBP2024-03-31
100 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
50,000 GBP2024-03-31
50,000 GBP2023-03-31