Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Amounts set aside to cover potential liabilities or losses
Deferred taxation
902,293 GBP2019-03-31
835,142 GBP2018-03-31
Turnover/Revenue
5,039,143 GBP2018-04-01 ~ 2019-03-31
5,253,288 GBP2017-03-31 ~ 2018-03-31
Cost of Sales
-2,410,741 GBP2018-04-01 ~ 2019-03-31
-2,463,794 GBP2017-03-31 ~ 2018-03-31
Gross Profit/Loss
2,628,402 GBP2018-04-01 ~ 2019-03-31
2,789,494 GBP2017-03-31 ~ 2018-03-31
Administrative Expenses
-2,132,119 GBP2018-04-01 ~ 2019-03-31
-2,168,468 GBP2017-03-31 ~ 2018-03-31
Operating Profit/Loss
496,283 GBP2018-04-01 ~ 2019-03-31
621,026 GBP2017-03-31 ~ 2018-03-31
Profit/Loss on Ordinary Activities Before Tax
490,920 GBP2018-04-01 ~ 2019-03-31
621,026 GBP2017-03-31 ~ 2018-03-31
Profit/Loss
266,389 GBP2018-04-01 ~ 2019-03-31
469,903 GBP2017-03-31 ~ 2018-03-31
Comprehensive Income/Expense
290,698 GBP2018-04-01 ~ 2019-03-31
495,637 GBP2017-03-31 ~ 2018-03-31
Property, Plant & Equipment
4,944,168 GBP2019-03-31
5,104,654 GBP2018-03-31
Total Inventories
53,032 GBP2019-03-31
41,435 GBP2018-03-31
Debtors
1,458,984 GBP2019-03-31
1,398,479 GBP2018-03-31
Cash at bank and in hand
1,038,040 GBP2019-03-31
925,398 GBP2018-03-31
Current Assets
2,550,056 GBP2019-03-31
2,365,312 GBP2018-03-31
Net Current Assets/Liabilities
629,059 GBP2019-03-31
319,990 GBP2018-03-31
Total Assets Less Current Liabilities
5,573,227 GBP2019-03-31
5,424,644 GBP2018-03-31
Creditors
Amounts falling due after one year
-40,734 GBP2019-03-31
Net Assets/Liabilities
4,630,200 GBP2019-03-31
4,589,502 GBP2018-03-31
Equity
Revaluation reserve
3,841,538 GBP2019-03-31
3,960,222 GBP2018-03-31
4,085,867 GBP2017-03-30
Retained earnings (accumulated losses)
788,652 GBP2019-03-31
629,270 GBP2018-03-31
107,988 GBP2017-03-30
Equity
4,630,200 GBP2019-03-31
4,589,502 GBP2018-03-31
Called up share capital
10 GBP2019-03-31
10 GBP2019-03-31
10 GBP2018-03-31
10 GBP2018-03-31
10 GBP2017-03-30
Restated amount
4,589,502 GBP2018-03-31
4,193,865 GBP2017-03-30
Profit/Loss
Retained earnings (accumulated losses)
266,389 GBP2018-04-01 ~ 2019-03-31
469,903 GBP2017-03-31 ~ 2018-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
409,382 GBP2018-04-01 ~ 2019-03-31
621,282 GBP2017-03-31 ~ 2018-03-31
Dividends Paid
Retained earnings (accumulated losses)
-250,000 GBP2018-04-01 ~ 2019-03-31
-100,000 GBP2017-03-31 ~ 2018-03-31
Dividends Paid
-250,000 GBP2018-04-01 ~ 2019-03-31
-100,000 GBP2017-03-31 ~ 2018-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-250,000 GBP2018-04-01 ~ 2019-03-31
-100,000 GBP2017-03-31 ~ 2018-03-31
Equity - Income/Expense Recognised Directly
-250,000 GBP2018-04-01 ~ 2019-03-31
-100,000 GBP2017-03-31 ~ 2018-03-31
Property, Plant & Equipment - Depreciation Expense
231,202 GBP2018-04-01 ~ 2019-03-31
220,495 GBP2017-03-31 ~ 2018-03-31
Average number of employees in administration and support functions
72018-04-01 ~ 2019-03-31
72017-03-31 ~ 2018-03-31
Average Number of Employees
842018-04-01 ~ 2019-03-31
862017-03-31 ~ 2018-03-31
Wages/Salaries
1,422,823 GBP2018-04-01 ~ 2019-03-31
1,507,517 GBP2017-03-31 ~ 2018-03-31
Social Security Costs
105,135 GBP2018-04-01 ~ 2019-03-31
115,930 GBP2017-03-31 ~ 2018-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,319 GBP2018-04-01 ~ 2019-03-31
4,499 GBP2017-03-31 ~ 2018-03-31
Staff Costs/Employee Benefits Expense
1,541,277 GBP2018-04-01 ~ 2019-03-31
1,627,946 GBP2017-03-31 ~ 2018-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
91,459 GBP2018-04-01 ~ 2019-03-31
105 GBP2017-03-31 ~ 2018-03-31
Tax Expense/Credit at Applicable Tax Rate
93,275 GBP2018-04-01 ~ 2019-03-31
117,995 GBP2017-03-31 ~ 2018-03-31
Dividends Paid on Shares
All ordinary shares
250,000 GBP2018-04-01 ~ 2019-03-31
100,000 GBP2017-03-31 ~ 2018-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,176,734 GBP2019-03-31
5,176,734 GBP2018-03-31
Plant and equipment
262,093 GBP2019-03-31
258,877 GBP2018-03-31
Property, Plant & Equipment - Gross Cost
5,506,327 GBP2019-03-31
5,435,611 GBP2018-03-31
Motor vehicles
67,500 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
357,141 GBP2019-03-31
184,756 GBP2018-03-31
Plant and equipment
194,893 GBP2019-03-31
146,201 GBP2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
562,159 GBP2019-03-31
330,957 GBP2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
172,385 GBP2018-04-01 ~ 2019-03-31
Plant and equipment
48,692 GBP2018-04-01 ~ 2019-03-31
Motor vehicles
10,125 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,202 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,125 GBP2019-03-31
Property, Plant & Equipment
Land and buildings
4,819,593 GBP2019-03-31
4,991,978 GBP2018-03-31
Plant and equipment
67,200 GBP2019-03-31
112,676 GBP2018-03-31
Motor vehicles
57,375 GBP2019-03-31
Under hire purchased contracts or finance leases, Motor vehicles
57,375 GBP2019-03-31
Raw Materials
53,032 GBP2019-03-31
41,435 GBP2018-03-31
Trade Debtors/Trade Receivables
13,409 GBP2019-03-31
16,468 GBP2018-03-31
Prepayments/Accrued Income
169,349 GBP2019-03-31
281,198 GBP2018-03-31
Amounts owed by directors
607,188 GBP2019-03-31
284,025 GBP2018-03-31
Other Debtors
669,038 GBP2019-03-31
816,788 GBP2018-03-31
Bank Overdrafts
-13 GBP2019-03-31
Cash and Cash Equivalents
1,038,027 GBP2019-03-31
925,398 GBP2018-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
13 GBP2019-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
233,027 GBP2019-03-31
287,815 GBP2018-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,049,369 GBP2019-03-31
1,133,008 GBP2018-03-31
Corporation Tax Payable
Amounts falling due within one year
101,178 GBP2019-03-31
153,758 GBP2018-03-31
Other Taxation & Social Security Payable
Amounts falling due within one year
167,992 GBP2019-03-31
102,731 GBP2018-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
13,223 GBP2019-03-31
Other Creditors
Amounts falling due within one year
356,195 GBP2019-03-31
368,010 GBP2018-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
40,734 GBP2019-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
13,223 GBP2019-03-31
Between one and five year
40,734 GBP2019-03-31
Minimum gross finance lease payments owing
53,957 GBP2019-03-31
Deferred Tax Liabilities
902,293 GBP2019-03-31
835,142 GBP2018-03-31
Par Value of Share
Class 1 ordinary share
1 shares2018-04-01 ~ 2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8 shares2019-03-31
8 shares2018-03-31
Par Value of Share
Class 2 ordinary share
1 shares2018-04-01 ~ 2019-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2 shares2019-03-31
2 shares2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
855,743 GBP2019-03-31
893,059 GBP2018-03-31
Between one and five year
3,422,971 GBP2019-03-31
3,572,235 GBP2018-03-31
More than five year
17,970,600 GBP2019-03-31
19,647,294 GBP2018-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,249,314 GBP2019-03-31
24,112,588 GBP2018-03-31