42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
562024-06-01 ~ 2025-05-31
612023-06-01 ~ 2024-05-31
Turnover/Revenue
43,643,091 GBP2024-06-01 ~ 2025-05-31
25,638,051 GBP2023-06-01 ~ 2024-05-31
Cost of Sales
-39,673,747 GBP2024-06-01 ~ 2025-05-31
-24,015,657 GBP2023-06-01 ~ 2024-05-31
Gross Profit/Loss
3,969,344 GBP2024-06-01 ~ 2025-05-31
1,622,394 GBP2023-06-01 ~ 2024-05-31
Administrative Expenses
-2,651,702 GBP2024-06-01 ~ 2025-05-31
-2,478,001 GBP2023-06-01 ~ 2024-05-31
Operating Profit/Loss
1,317,642 GBP2024-06-01 ~ 2025-05-31
-855,607 GBP2023-06-01 ~ 2024-05-31
Other Interest Receivable/Similar Income (Finance Income)
159,735 GBP2024-06-01 ~ 2025-05-31
143,867 GBP2023-06-01 ~ 2024-05-31
Profit/Loss on Ordinary Activities Before Tax
1,455,324 GBP2024-06-01 ~ 2025-05-31
-727,337 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
1,108,207 GBP2024-06-01 ~ 2025-05-31
-595,678 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
595,349 GBP2025-05-31
324,688 GBP2024-05-31
Fixed Assets
595,349 GBP2025-05-31
324,688 GBP2024-05-31
Debtors
Non-current
573,629 GBP2025-05-31
222,645 GBP2024-05-31
Current
9,560,860 GBP2025-05-31
6,341,628 GBP2024-05-31
Cash at bank and in hand
6,576,914 GBP2025-05-31
3,733,986 GBP2024-05-31
Current Assets
16,711,403 GBP2025-05-31
10,298,259 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-11,727,501 GBP2025-05-31
-6,524,111 GBP2024-05-31
Net Current Assets/Liabilities
4,983,902 GBP2025-05-31
3,774,148 GBP2024-05-31
Total Assets Less Current Liabilities
5,579,251 GBP2025-05-31
4,098,836 GBP2024-05-31
Creditors
Non-current, Amounts falling due after one year
-461,247 GBP2025-05-31
Net Assets/Liabilities
4,995,589 GBP2025-05-31
3,887,382 GBP2024-05-31
Equity
Called up share capital
100 GBP2025-05-31
100 GBP2024-05-31
100 GBP2023-06-01
Share premium
482,743 GBP2025-05-31
482,743 GBP2024-05-31
482,743 GBP2023-06-01
Retained earnings (accumulated losses)
4,512,746 GBP2025-05-31
3,404,539 GBP2024-05-31
4,500,217 GBP2023-06-01
Equity
4,995,589 GBP2025-05-31
3,887,382 GBP2024-05-31
4,983,060 GBP2023-06-01
Profit/Loss
Retained earnings (accumulated losses)
1,108,207 GBP2024-06-01 ~ 2025-05-31
-595,678 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-06-01 ~ 2024-05-31
Dividends Paid
-500,000 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Depreciation Expense
177,251 GBP2024-06-01 ~ 2025-05-31
101,115 GBP2023-06-01 ~ 2024-05-31
Cash and Cash Equivalents
6,576,914 GBP2025-05-31
3,733,986 GBP2024-05-31
3,792,381 GBP2023-06-01
Audit Fees/Expenses
19,500 GBP2024-06-01 ~ 2025-05-31
19,000 GBP2023-06-01 ~ 2024-05-31
Wages/Salaries
4,218,574 GBP2024-06-01 ~ 2025-05-31
4,119,723 GBP2023-06-01 ~ 2024-05-31
Social Security Costs
480,064 GBP2024-06-01 ~ 2025-05-31
442,357 GBP2023-06-01 ~ 2024-05-31
Staff Costs/Employee Benefits Expense
4,870,448 GBP2024-06-01 ~ 2025-05-31
4,715,168 GBP2023-06-01 ~ 2024-05-31
Director Remuneration
423,350 GBP2024-06-01 ~ 2025-05-31
447,341 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-131,659 GBP2023-06-01 ~ 2024-05-31
Tax Expense/Credit at Applicable Tax Rate
363,831 GBP2024-06-01 ~ 2025-05-31
-181,834 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
140,837 GBP2025-05-31
138,917 GBP2024-05-31
Motor vehicles
554,685 GBP2025-05-31
310,239 GBP2024-05-31
Office equipment
254,188 GBP2025-05-31
135,000 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
949,710 GBP2025-05-31
584,156 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-123,479 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-124,082 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
79,308 GBP2024-05-31
Motor vehicles
93,898 GBP2024-05-31
Office equipment
86,262 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
259,468 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
35,455 GBP2024-06-01 ~ 2025-05-31
Motor vehicles, Owned/Freehold
121,641 GBP2024-06-01 ~ 2025-05-31
Office equipment, Owned/Freehold
20,155 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
177,251 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-82,320 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-82,358 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,443 GBP2025-05-31
Motor vehicles
215,539 GBP2025-05-31
Office equipment
106,379 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
354,361 GBP2025-05-31
Property, Plant & Equipment
Plant and equipment
108,394 GBP2025-05-31
59,609 GBP2024-05-31
Motor vehicles
339,146 GBP2025-05-31
216,341 GBP2024-05-31
Office equipment
147,809 GBP2025-05-31
48,738 GBP2024-05-31
Under hire purchased contracts or finance leases, Plant and equipment
103,955 GBP2025-05-31
53,508 GBP2024-05-31
Motor vehicles, Under hire purchased contracts or finance leases
339,146 GBP2025-05-31
216,341 GBP2024-05-31
Under hire purchased contracts or finance leases
443,101 GBP2025-05-31
269,849 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
3,467,004 GBP2025-05-31
1,692,763 GBP2024-05-31
Called-up share capital (not paid)
Current
2,144,229 GBP2025-05-31
2,089,309 GBP2024-05-31
Other Debtors
Current
30,344 GBP2025-05-31
60,338 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
72,611 GBP2024-05-31
Prepayments/Accrued Income
Current
72,521 GBP2025-05-31
48,527 GBP2024-05-31
Debtors - Deferred Tax Asset
Current
100,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,764,538 GBP2025-05-31
3,659,755 GBP2024-05-31
Corporation Tax Payable
Current
54,416 GBP2025-05-31
Taxation/Social Security Payable
Current
378,591 GBP2025-05-31
413,247 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
125,790 GBP2025-05-31
91,083 GBP2024-05-31
Other Creditors
Current
60,908 GBP2025-05-31
23,394 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
8,163,403 GBP2025-05-31
2,052,244 GBP2024-05-31
Creditors
Current
11,727,501 GBP2025-05-31
6,524,111 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
359,404 GBP2025-05-31
173,966 GBP2024-05-31
Trade Creditors/Trade Payables
Non-current
101,843 GBP2025-05-31
37,488 GBP2024-05-31
Creditors
Non-current
461,247 GBP2025-05-31
211,454 GBP2024-05-31
Minimum gross finance lease payments owing
485,194 GBP2025-05-31
265,049 GBP2024-05-31
Net Deferred Tax Liability/Asset
-102,415 GBP2025-05-31
100,000 GBP2024-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-202,415 GBP2024-06-01 ~ 2025-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-102,415 GBP2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-05-31
100 shares2024-05-31
Par Value of Share
Class 1 ordinary share
1.002024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,996 GBP2025-05-31
47,000 GBP2024-05-31
Between one and five year
25,116 GBP2025-05-31
58,718 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
109,112 GBP2025-05-31
105,718 GBP2024-05-31