42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
612023-06-01 ~ 2024-05-31
592022-06-01 ~ 2023-05-31
Turnover/Revenue
25,638,051 GBP2023-06-01 ~ 2024-05-31
33,196,205 GBP2022-06-01 ~ 2023-05-31
Cost of Sales
-24,015,657 GBP2023-06-01 ~ 2024-05-31
-29,165,665 GBP2022-06-01 ~ 2023-05-31
Gross Profit/Loss
1,622,394 GBP2023-06-01 ~ 2024-05-31
4,030,540 GBP2022-06-01 ~ 2023-05-31
Administrative Expenses
-2,478,001 GBP2023-06-01 ~ 2024-05-31
-2,209,810 GBP2022-06-01 ~ 2023-05-31
Operating Profit/Loss
-855,607 GBP2023-06-01 ~ 2024-05-31
1,820,730 GBP2022-06-01 ~ 2023-05-31
Other Interest Receivable/Similar Income (Finance Income)
143,867 GBP2023-06-01 ~ 2024-05-31
72,562 GBP2022-06-01 ~ 2023-05-31
Profit/Loss on Ordinary Activities Before Tax
-727,337 GBP2023-06-01 ~ 2024-05-31
1,868,703 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-595,678 GBP2023-06-01 ~ 2024-05-31
1,493,703 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
324,688 GBP2024-05-31
237,831 GBP2023-05-31
Fixed Assets
324,688 GBP2024-05-31
237,831 GBP2023-05-31
Debtors
Non-current
222,645 GBP2024-05-31
473,492 GBP2023-05-31
Current
6,341,628 GBP2024-05-31
9,466,145 GBP2023-05-31
Cash at bank and in hand
3,733,986 GBP2024-05-31
3,792,381 GBP2023-05-31
Current Assets
10,298,259 GBP2024-05-31
13,732,018 GBP2023-05-31
Net Current Assets/Liabilities
3,774,148 GBP2024-05-31
5,021,456 GBP2023-05-31
Total Assets Less Current Liabilities
4,098,836 GBP2024-05-31
5,259,287 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-211,454 GBP2024-05-31
-244,568 GBP2023-05-31
Net Assets/Liabilities
3,887,382 GBP2024-05-31
4,983,060 GBP2023-05-31
Equity
Called up share capital
100 GBP2024-05-31
100 GBP2023-05-31
100 GBP2022-06-01
Share premium
482,743 GBP2024-05-31
482,743 GBP2023-05-31
482,743 GBP2022-06-01
Retained earnings (accumulated losses)
3,404,539 GBP2024-05-31
4,500,217 GBP2023-05-31
3,123,184 GBP2022-06-01
Equity
3,887,382 GBP2024-05-31
4,983,060 GBP2023-05-31
3,606,027 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
-595,678 GBP2023-06-01 ~ 2024-05-31
1,493,703 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-500,000 GBP2023-06-01 ~ 2024-05-31
-116,670 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-500,000 GBP2023-06-01 ~ 2024-05-31
-116,670 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation Expense
101,115 GBP2023-06-01 ~ 2024-05-31
95,711 GBP2022-06-01 ~ 2023-05-31
Cash and Cash Equivalents
3,733,986 GBP2024-05-31
3,792,381 GBP2023-05-31
6,926,697 GBP2022-06-01
Audit Fees/Expenses
19,000 GBP2023-06-01 ~ 2024-05-31
18,750 GBP2022-06-01 ~ 2023-05-31
Wages/Salaries
4,119,723 GBP2023-06-01 ~ 2024-05-31
3,901,827 GBP2022-06-01 ~ 2023-05-31
Social Security Costs
442,357 GBP2023-06-01 ~ 2024-05-31
407,241 GBP2022-06-01 ~ 2023-05-31
Staff Costs/Employee Benefits Expense
4,715,168 GBP2023-06-01 ~ 2024-05-31
4,456,475 GBP2022-06-01 ~ 2023-05-31
Director Remuneration
447,341 GBP2023-06-01 ~ 2024-05-31
396,613 GBP2022-06-01 ~ 2023-05-31
Tax Expense/Credit at Applicable Tax Rate
-181,834 GBP2023-06-01 ~ 2024-05-31
373,741 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
138,917 GBP2024-05-31
137,351 GBP2023-05-31
Motor vehicles
310,239 GBP2024-05-31
192,402 GBP2023-05-31
Office equipment
135,000 GBP2024-05-31
105,388 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
584,156 GBP2024-05-31
435,141 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-111,331 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-111,331 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
51,863 GBP2023-05-31
Motor vehicles
71,375 GBP2023-05-31
Office equipment
74,072 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
197,310 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,445 GBP2023-06-01 ~ 2024-05-31
Motor vehicles, Owned/Freehold
61,480 GBP2023-06-01 ~ 2024-05-31
Owned/Freehold
101,115 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-38,957 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,957 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
79,308 GBP2024-05-31
Motor vehicles
93,898 GBP2024-05-31
Office equipment
86,262 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
259,468 GBP2024-05-31
Property, Plant & Equipment
Plant and equipment
59,609 GBP2024-05-31
85,488 GBP2023-05-31
Motor vehicles
216,341 GBP2024-05-31
121,027 GBP2023-05-31
Office equipment
48,738 GBP2024-05-31
31,316 GBP2023-05-31
Plant and equipment, Under hire purchased contracts or finance leases
53,508 GBP2024-05-31
Under hire purchased contracts or finance leases, Plant and equipment
78,204 GBP2023-05-31
Under hire purchased contracts or finance leases, Motor vehicles
216,341 GBP2024-05-31
121,027 GBP2023-05-31
Under hire purchased contracts or finance leases
269,849 GBP2024-05-31
199,231 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
1,692,763 GBP2024-05-31
3,473,495 GBP2023-05-31
Called-up share capital (not paid)
Current
2,089,309 GBP2024-05-31
2,685,273 GBP2023-05-31
Other Debtors
Current
60,338 GBP2024-05-31
266,674 GBP2023-05-31
Amount of corporation tax that is recoverable
Current
72,611 GBP2024-05-31
Prepayments/Accrued Income
Current
48,527 GBP2024-05-31
59,854 GBP2023-05-31
Debtors - Deferred Tax Asset
Current
100,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
3,659,755 GBP2024-05-31
3,898,407 GBP2023-05-31
Corporation Tax Payable
Current
175,962 GBP2023-05-31
Taxation/Social Security Payable
Current
413,247 GBP2024-05-31
489,782 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
91,083 GBP2024-05-31
55,186 GBP2023-05-31
Other Creditors
Current
23,394 GBP2024-05-31
49,425 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
2,052,244 GBP2024-05-31
4,041,800 GBP2023-05-31
Creditors
Current
6,524,111 GBP2024-05-31
8,710,562 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
173,966 GBP2024-05-31
140,742 GBP2023-05-31
Trade Creditors/Trade Payables
Non-current
37,488 GBP2024-05-31
103,826 GBP2023-05-31
Minimum gross finance lease payments owing
265,049 GBP2024-05-31
195,928 GBP2023-05-31
Net Deferred Tax Liability/Asset
100,000 GBP2024-05-31
-31,659 GBP2023-05-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
131,659 GBP2023-06-01 ~ 2024-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-31,659 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-05-31
100 shares2023-05-31
Par Value of Share
Class 1 ordinary share
1.002023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,000 GBP2024-05-31
29,287 GBP2023-05-31
Between one and five year
58,718 GBP2024-05-31
45,001 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
105,718 GBP2024-05-31
74,288 GBP2023-05-31