42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
592022-06-01 ~ 2023-05-31
572021-06-01 ~ 2022-05-31
Turnover/Revenue
33,196,205 GBP2022-06-01 ~ 2023-05-31
38,063,458 GBP2021-06-01 ~ 2022-05-31
Cost of Sales
-29,165,665 GBP2022-06-01 ~ 2023-05-31
-32,827,421 GBP2021-06-01 ~ 2022-05-31
Gross Profit/Loss
4,030,540 GBP2022-06-01 ~ 2023-05-31
5,236,037 GBP2021-06-01 ~ 2022-05-31
Administrative Expenses
-2,209,810 GBP2022-06-01 ~ 2023-05-31
-2,216,626 GBP2021-06-01 ~ 2022-05-31
Operating Profit/Loss
1,820,730 GBP2022-06-01 ~ 2023-05-31
3,019,411 GBP2021-06-01 ~ 2022-05-31
Other Interest Receivable/Similar Income (Finance Income)
72,562 GBP2022-06-01 ~ 2023-05-31
3,354 GBP2021-06-01 ~ 2022-05-31
Profit/Loss on Ordinary Activities Before Tax
1,868,703 GBP2022-06-01 ~ 2023-05-31
2,775,801 GBP2021-06-01 ~ 2022-05-31
Profit/Loss
1,493,703 GBP2022-06-01 ~ 2023-05-31
2,142,675 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
237,831 GBP2023-05-31
244,106 GBP2022-05-31
Fixed Assets
237,831 GBP2023-05-31
244,106 GBP2022-05-31
Debtors
Current
9,939,637 GBP2023-05-31
6,516,219 GBP2022-05-31
Cash at bank and in hand
3,792,381 GBP2023-05-31
6,926,697 GBP2022-05-31
Current Assets
13,732,018 GBP2023-05-31
13,442,916 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-8,814,388 GBP2023-05-31
-9,906,672 GBP2022-05-31
Net Current Assets/Liabilities
4,917,630 GBP2023-05-31
3,536,244 GBP2022-05-31
Total Assets Less Current Liabilities
5,155,461 GBP2023-05-31
3,780,350 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-140,742 GBP2023-05-31
-142,664 GBP2022-05-31
Net Assets/Liabilities
4,983,060 GBP2023-05-31
3,606,027 GBP2022-05-31
Equity
Called up share capital
100 GBP2023-05-31
100 GBP2022-05-31
100 GBP2021-06-01
Share premium
482,743 GBP2023-05-31
482,743 GBP2022-05-31
482,743 GBP2021-06-01
Retained earnings (accumulated losses)
4,500,217 GBP2023-05-31
3,123,184 GBP2022-05-31
1,390,513 GBP2021-06-01
Equity
4,983,060 GBP2023-05-31
3,606,027 GBP2022-05-31
1,873,356 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
1,493,703 GBP2022-06-01 ~ 2023-05-31
2,142,675 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-116,670 GBP2022-06-01 ~ 2023-05-31
-410,004 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-116,670 GBP2022-06-01 ~ 2023-05-31
-410,004 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation Expense
95,711 GBP2022-06-01 ~ 2023-05-31
69,359 GBP2021-06-01 ~ 2022-05-31
Cash and Cash Equivalents
3,792,381 GBP2023-05-31
6,926,697 GBP2022-05-31
2,595,808 GBP2021-06-01
Audit Fees/Expenses
18,750 GBP2022-06-01 ~ 2023-05-31
18,750 GBP2021-06-01 ~ 2022-05-31
Wages/Salaries
3,901,827 GBP2022-06-01 ~ 2023-05-31
3,345,685 GBP2021-06-01 ~ 2022-05-31
Social Security Costs
407,241 GBP2022-06-01 ~ 2023-05-31
360,003 GBP2021-06-01 ~ 2022-05-31
Staff Costs/Employee Benefits Expense
4,456,475 GBP2022-06-01 ~ 2023-05-31
3,832,564 GBP2021-06-01 ~ 2022-05-31
Director Remuneration
396,613 GBP2022-06-01 ~ 2023-05-31
239,832 GBP2021-06-01 ~ 2022-05-31
Tax Expense/Credit at Applicable Tax Rate
373,741 GBP2022-06-01 ~ 2023-05-31
527,402 GBP2021-06-01 ~ 2022-05-31
Dividends Paid on Shares
116,670 GBP2022-06-01 ~ 2023-05-31
410,004 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
137,351 GBP2023-05-31
140,792 GBP2022-05-31
Motor vehicles
192,402 GBP2023-05-31
174,778 GBP2022-05-31
Office equipment
105,388 GBP2023-05-31
95,087 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
435,141 GBP2023-05-31
410,657 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,441 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-137,362 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-143,738 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
27,527 GBP2022-05-31
Motor vehicles
73,865 GBP2022-05-31
Office equipment
65,159 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
166,551 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,740 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Owned/Freehold
56,122 GBP2022-06-01 ~ 2023-05-31
Office equipment, Owned/Freehold
11,849 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
95,711 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,404 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-58,612 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-64,952 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
51,863 GBP2023-05-31
Motor vehicles
71,375 GBP2023-05-31
Office equipment
74,072 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,310 GBP2023-05-31
Property, Plant & Equipment
Plant and equipment
85,488 GBP2023-05-31
113,265 GBP2022-05-31
Motor vehicles
121,027 GBP2023-05-31
100,913 GBP2022-05-31
Office equipment
31,316 GBP2023-05-31
29,928 GBP2022-05-31
Plant and equipment, Under hire purchased contracts or finance leases
78,204 GBP2023-05-31
102,900 GBP2022-05-31
Motor vehicles, Under hire purchased contracts or finance leases
121,027 GBP2023-05-31
100,913 GBP2022-05-31
Under hire purchased contracts or finance leases
199,231 GBP2023-05-31
203,813 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
3,473,495 GBP2023-05-31
921,586 GBP2022-05-31
Other Debtors
Current
266,674 GBP2023-05-31
11,124 GBP2022-05-31
Prepayments/Accrued Income
Current
59,854 GBP2023-05-31
59,154 GBP2022-05-31
Trade Creditors/Trade Payables
Current
4,002,233 GBP2023-05-31
5,131,722 GBP2022-05-31
Corporation Tax Payable
Current
175,962 GBP2023-05-31
552,099 GBP2022-05-31
Taxation/Social Security Payable
Current
489,782 GBP2023-05-31
1,196,189 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
55,186 GBP2023-05-31
58,162 GBP2022-05-31
Other Creditors
Current
49,425 GBP2023-05-31
48,575 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
4,041,800 GBP2023-05-31
2,919,925 GBP2022-05-31
Creditors
Current
8,814,388 GBP2023-05-31
9,906,672 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
140,742 GBP2023-05-31
142,664 GBP2022-05-31
Creditors
Non-current
140,742 GBP2023-05-31
142,664 GBP2022-05-31
Minimum gross finance lease payments owing
195,928 GBP2023-05-31
200,826 GBP2022-05-31
Net Deferred Tax Liability/Asset
-31,659 GBP2023-05-31
-31,659 GBP2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-31,659 GBP2023-05-31
-31,659 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-05-31
100 shares2022-05-31
Par Value of Share
Class 1 ordinary share
1.002022-06-01 ~ 2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,287 GBP2023-05-31
33,470 GBP2022-05-31
Between one and five year
45,001 GBP2023-05-31
74,288 GBP2022-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
74,288 GBP2023-05-31
107,758 GBP2022-05-31