Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Intangible Assets
2,200 GBP2024-08-31
3,300 GBP2023-08-31
Property, Plant & Equipment
259,379 GBP2024-08-31
252,166 GBP2023-08-31
Fixed Assets
261,579 GBP2024-08-31
255,466 GBP2023-08-31
Total Inventories
235,000 GBP2024-08-31
350,000 GBP2023-08-31
Debtors
1,549,879 GBP2024-08-31
1,415,878 GBP2023-08-31
Cash at bank and in hand
139,131 GBP2024-08-31
189,758 GBP2023-08-31
Current Assets
1,924,010 GBP2024-08-31
1,955,636 GBP2023-08-31
Creditors
Current
1,677,961 GBP2024-08-31
1,691,171 GBP2023-08-31
Net Current Assets/Liabilities
246,049 GBP2024-08-31
264,465 GBP2023-08-31
Total Assets Less Current Liabilities
507,628 GBP2024-08-31
519,931 GBP2023-08-31
Net Assets/Liabilities
197,056 GBP2024-08-31
76,384 GBP2023-08-31
Equity
Called up share capital
2 GBP2024-08-31
2 GBP2023-08-31
Retained earnings (accumulated losses)
197,054 GBP2024-08-31
76,382 GBP2023-08-31
Equity
197,056 GBP2024-08-31
76,384 GBP2023-08-31
Average Number of Employees
472023-09-01 ~ 2024-08-31
452022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Net goodwill
11,000 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
8,800 GBP2024-08-31
7,700 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
1,100 GBP2023-09-01 ~ 2024-08-31
Intangible Assets
Net goodwill
2,200 GBP2024-08-31
3,300 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
131,515 GBP2024-08-31
131,515 GBP2023-08-31
Plant and equipment
520,551 GBP2024-08-31
467,944 GBP2023-08-31
Furniture and fittings
60,356 GBP2024-08-31
59,336 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
92,893 GBP2024-08-31
79,739 GBP2023-08-31
Plant and equipment
328,454 GBP2024-08-31
286,040 GBP2023-08-31
Furniture and fittings
52,576 GBP2024-08-31
50,546 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
13,154 GBP2023-09-01 ~ 2024-08-31
Plant and equipment
42,414 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
2,030 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Improvements to leasehold property
38,622 GBP2024-08-31
51,776 GBP2023-08-31
Plant and equipment
192,097 GBP2024-08-31
181,904 GBP2023-08-31
Furniture and fittings
7,780 GBP2024-08-31
8,790 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
100,829 GBP2024-08-31
88,081 GBP2023-08-31
Computers
16,855 GBP2024-08-31
15,296 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
830,106 GBP2024-08-31
762,172 GBP2023-08-31
Property, Plant & Equipment - Disposals
Motor vehicles
-30,717 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Disposals
-30,717 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
82,388 GBP2024-08-31
79,970 GBP2023-08-31
Computers
14,416 GBP2024-08-31
13,711 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
570,727 GBP2024-08-31
510,006 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
11,151 GBP2023-09-01 ~ 2024-08-31
Computers
705 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,454 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,733 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,733 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Motor vehicles
18,441 GBP2024-08-31
8,111 GBP2023-08-31
Computers
2,439 GBP2024-08-31
1,585 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
261,405 GBP2023-08-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
40,490 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
119,917 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
156,466 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
9,968 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
19,986 GBP2024-08-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
99,931 GBP2024-08-31
104,939 GBP2023-08-31
Merchandise
25,000 GBP2024-08-31
125,000 GBP2023-08-31
Value of work in progress
210,000 GBP2024-08-31
225,000 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
857,153 GBP2024-08-31
718,989 GBP2023-08-31
Other Debtors
Current
2,905 GBP2024-08-31
9,905 GBP2023-08-31
Prepayments
Current
105,958 GBP2024-08-31
219,660 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
1,549,879 GBP2024-08-31
Amounts falling due within one year, Current
1,415,878 GBP2023-08-31
Bank Borrowings/Overdrafts
Current
740,532 GBP2024-08-31
735,837 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
26,721 GBP2024-08-31
23,607 GBP2023-08-31
Trade Creditors/Trade Payables
Current
564,339 GBP2024-08-31
611,274 GBP2023-08-31
Corporation Tax Payable
Current
107,499 GBP2024-08-31
43,980 GBP2023-08-31
Other Taxation & Social Security Payable
Current
19,613 GBP2024-08-31
21,511 GBP2023-08-31
Other Creditors
Current
89,348 GBP2024-08-31
88,000 GBP2023-08-31
Accrued Liabilities
Current
10,706 GBP2024-08-31
7,246 GBP2023-08-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
34,091 GBP2024-08-31
45,455 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
29,265 GBP2024-08-31
21,683 GBP2023-08-31
Other Creditors
Non-current
70,463 GBP2024-08-31
143,355 GBP2023-08-31
Bank Overdrafts
Secured
651,642 GBP2024-08-31
560,864 GBP2023-08-31
Bank Borrowings
Secured
236,744 GBP2024-08-31
411,716 GBP2023-08-31
Total Borrowings
Secured
944,372 GBP2024-08-31
1,017,870 GBP2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
62,990 GBP2024-08-31
41,766 GBP2023-08-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
62,990 GBP2024-08-31
41,766 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-08-31