Par Value of Share
Class 1 ordinary share
02023-06-01 ~ 2024-05-31
Class 2 ordinary share
02023-06-01 ~ 2024-05-31
Intangible Assets
28,940 GBP2024-05-31
29,141 GBP2023-05-31
Property, Plant & Equipment
336,553 GBP2024-05-31
379,352 GBP2023-05-31
Fixed Assets - Investments
1,896,863 GBP2024-05-31
1,738,083 GBP2023-05-31
Fixed Assets
2,262,356 GBP2024-05-31
2,146,576 GBP2023-05-31
Total Inventories
699 GBP2023-05-31
Debtors
1,175,965 GBP2024-05-31
835,244 GBP2023-05-31
Cash at bank and in hand
335,805 GBP2024-05-31
172,913 GBP2023-05-31
Current Assets
1,511,770 GBP2024-05-31
1,008,856 GBP2023-05-31
Creditors
Current
2,108,822 GBP2024-05-31
1,224,750 GBP2023-05-31
Net Current Assets/Liabilities
-597,052 GBP2024-05-31
-215,894 GBP2023-05-31
Total Assets Less Current Liabilities
1,665,304 GBP2024-05-31
1,930,682 GBP2023-05-31
Creditors
Non-current
925,729 GBP2024-05-31
1,187,857 GBP2023-05-31
Net Assets/Liabilities
739,575 GBP2024-05-31
742,825 GBP2023-05-31
Equity
Called up share capital
1,170 GBP2024-05-31
1,110 GBP2023-05-31
1,110 GBP2022-05-31
Share premium
223,976 GBP2024-05-31
31,240 GBP2023-05-31
31,240 GBP2022-05-31
Retained earnings (accumulated losses)
514,429 GBP2024-05-31
710,475 GBP2023-05-31
550,986 GBP2022-05-31
Equity
739,575 GBP2024-05-31
742,825 GBP2023-05-31
583,336 GBP2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-300,000 GBP2023-06-01 ~ 2024-05-31
-139,356 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-300,000 GBP2023-06-01 ~ 2024-05-31
-139,356 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
103,954 GBP2023-06-01 ~ 2024-05-31
298,845 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
103,954 GBP2023-06-01 ~ 2024-05-31
298,845 GBP2022-06-01 ~ 2023-05-31
Issue of Equity Instruments
Called up share capital
60 GBP2023-06-01 ~ 2024-05-31
Issue of Equity Instruments
192,796 GBP2023-06-01 ~ 2024-05-31
Average Number of Employees
1632023-06-01 ~ 2024-05-31
1792022-06-01 ~ 2023-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
44,257 GBP2024-05-31
36,885 GBP2023-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
15,317 GBP2024-05-31
7,744 GBP2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
7,573 GBP2023-06-01 ~ 2024-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
28,940 GBP2024-05-31
29,141 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
185,849 GBP2024-05-31
185,849 GBP2023-05-31
Furniture and fittings
324,746 GBP2024-05-31
280,448 GBP2023-05-31
Motor vehicles
19,625 GBP2023-05-31
Computers
201,444 GBP2024-05-31
148,103 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
712,039 GBP2024-05-31
634,025 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-19,625 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-19,625 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
142,760 GBP2024-05-31
105,590 GBP2023-05-31
Furniture and fittings
148,344 GBP2024-05-31
91,389 GBP2023-05-31
Motor vehicles
5,887 GBP2023-05-31
Computers
84,382 GBP2024-05-31
51,807 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
375,486 GBP2024-05-31
254,673 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
37,170 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
56,955 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
2,944 GBP2023-06-01 ~ 2024-05-31
Computers
32,575 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
129,644 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,831 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,831 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Land and buildings, Short leasehold
43,089 GBP2024-05-31
80,259 GBP2023-05-31
Furniture and fittings
176,402 GBP2024-05-31
189,059 GBP2023-05-31
Computers
117,062 GBP2024-05-31
96,296 GBP2023-05-31
Motor vehicles
13,738 GBP2023-05-31
Merchandise
699 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
38,619 GBP2024-05-31
454,287 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
739,408 GBP2024-05-31
149,032 GBP2023-05-31
Other Debtors
Current
30,343 GBP2024-05-31
Amount of value-added tax that is recoverable
Current
32,980 GBP2023-05-31
Prepayments
Current
143,110 GBP2024-05-31
25,765 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
1,175,965 GBP2024-05-31
835,244 GBP2023-05-31
Bank Borrowings/Overdrafts
Current
246,600 GBP2024-05-31
246,600 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
42,626 GBP2024-05-31
27,226 GBP2023-05-31
Trade Creditors/Trade Payables
Current
87,316 GBP2024-05-31
33,955 GBP2023-05-31
Amounts owed to group undertakings
Current
1,477,117 GBP2024-05-31
686,312 GBP2023-05-31
Other Taxation & Social Security Payable
Current
39,603 GBP2024-05-31
35,235 GBP2023-05-31
Other Creditors
Current
40,920 GBP2024-05-31
42,006 GBP2023-05-31
Accrued Liabilities
Current
148,576 GBP2024-05-31
153,416 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
904,700 GBP2024-05-31
1,151,300 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
21,029 GBP2024-05-31
36,557 GBP2023-05-31
Bank Borrowings
Non-current, Between two and five year
41,100 GBP2024-05-31
287,700 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
21,029 GBP2024-05-31
hire purchase agreements
29,573 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-80,463 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,690,000 shares2024-05-31
Class 2 ordinary share
1 shares2024-05-31
Profit/Loss
Retained earnings (accumulated losses)
103,954 GBP2023-06-01 ~ 2024-05-31
Profit/Loss
103,954 GBP2023-06-01 ~ 2024-05-31