Average Number of Employees
892022-07-01 ~ 2023-06-30
792021-07-01 ~ 2022-06-30
Intangible Assets
3,501,832 GBP2023-06-30
217,600 GBP2022-06-30
Property, Plant & Equipment
385,254 GBP2023-06-30
445,849 GBP2022-06-30
Fixed Assets - Investments
1,390,111 GBP2023-06-30
5,264,749 GBP2022-06-30
Fixed Assets
5,277,197 GBP2023-06-30
5,928,198 GBP2022-06-30
Debtors
Current
4,010,044 GBP2023-06-30
4,076,811 GBP2022-06-30
Cash at bank and in hand
790,055 GBP2023-06-30
417,629 GBP2022-06-30
Current Assets
4,800,099 GBP2023-06-30
4,494,440 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-5,368,748 GBP2023-06-30
-5,117,952 GBP2022-06-30
Net Current Assets/Liabilities
-568,649 GBP2023-06-30
-623,512 GBP2022-06-30
Total Assets Less Current Liabilities
4,708,548 GBP2023-06-30
5,304,686 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-23,333 GBP2023-06-30
-771,564 GBP2022-06-30
Equity
Called up share capital
2,018 GBP2023-06-30
2,018 GBP2022-06-30
2,018 GBP2021-07-01
Share premium
4,419,982 GBP2023-06-30
4,419,982 GBP2022-06-30
4,419,982 GBP2021-07-01
Other miscellaneous reserve
3,556,211 GBP2023-06-30
13,129 GBP2022-06-30
10,556 GBP2021-07-01
Retained earnings (accumulated losses)
-3,292,996 GBP2023-06-30
97,993 GBP2022-06-30
-1,191,178 GBP2021-07-01
Equity
4,685,215 GBP2023-06-30
4,533,122 GBP2022-06-30
3,241,378 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
-3,390,989 GBP2022-07-01 ~ 2023-06-30
1,289,171 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
-3,390,989 GBP2022-07-01 ~ 2023-06-30
1,289,171 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Development expenditure
797,825 GBP2023-06-30
272,000 GBP2022-06-30
Intangible Assets - Gross Cost
5,215,099 GBP2023-06-30
272,000 GBP2022-06-30
Goodwill
4,417,274 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
93,600 GBP2023-06-30
54,400 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
1,713,267 GBP2023-06-30
54,400 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
1,658,867 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,619,667 GBP2023-06-30
Intangible Assets
Development expenditure
704,225 GBP2023-06-30
217,600 GBP2022-06-30
Goodwill
2,797,607 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
100,346 GBP2023-06-30
99,346 GBP2022-06-30
Furniture and fittings
45,304 GBP2023-06-30
43,840 GBP2022-06-30
Computers
620,922 GBP2023-06-30
510,383 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
844,559 GBP2023-06-30
723,429 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Computers
-3,378 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-3,378 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
41,920 GBP2022-06-30
Furniture and fittings
26,234 GBP2022-06-30
Computers
185,049 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
277,581 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,372 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings, Owned/Freehold
9,596 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
133,432 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
181,726 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,292 GBP2023-06-30
Furniture and fittings
35,830 GBP2023-06-30
Computers
318,481 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
459,307 GBP2023-06-30
Property, Plant & Equipment
Plant and equipment
39,054 GBP2023-06-30
57,426 GBP2022-06-30
Furniture and fittings
9,474 GBP2023-06-30
17,607 GBP2022-06-30
Computers
302,441 GBP2023-06-30
325,334 GBP2022-06-30
Land and buildings
34,284 GBP2023-06-30
45,482 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
461,646 GBP2023-06-30
316,873 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
117,701 GBP2023-06-30
647,895 GBP2022-06-30
Other Debtors
Current
927,930 GBP2023-06-30
412,391 GBP2022-06-30
Prepayments/Accrued Income
Current
1,840,842 GBP2023-06-30
2,699,652 GBP2022-06-30
Debtors - Deferred Tax Asset
Current
661,925 GBP2023-06-30
Cash and Cash Equivalents
790,055 GBP2023-06-30
417,629 GBP2022-06-30
Bank Borrowings
Current
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Other Remaining Borrowings
Current
897,005 GBP2023-06-30
447,796 GBP2022-06-30
Trade Creditors/Trade Payables
Current
278,578 GBP2023-06-30
561,809 GBP2022-06-30
Amounts owed to group undertakings
Current
1,114,764 GBP2023-06-30
300,578 GBP2022-06-30
Taxation/Social Security Payable
Current
786,731 GBP2023-06-30
203,377 GBP2022-06-30
Other Creditors
Current
932,990 GBP2023-06-30
950,589 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,348,680 GBP2023-06-30
2,643,803 GBP2022-06-30
Creditors
Current
5,368,748 GBP2023-06-30
5,117,952 GBP2022-06-30
Bank Borrowings
Non-current
23,333 GBP2023-06-30
33,333 GBP2022-06-30
Other Remaining Borrowings
Non-current
738,231 GBP2022-06-30
Creditors
Non-current
23,333 GBP2023-06-30
771,564 GBP2022-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
907,005 GBP2023-06-30
457,796 GBP2022-06-30
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-06-30
10,000 GBP2022-06-30
Non-current, Between two and five year
13,333 GBP2023-06-30
23,333 GBP2022-06-30
Total Borrowings
930,338 GBP2023-06-30
1,229,360 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
661,925 GBP2022-07-01 ~ 2023-06-30
Net Deferred Tax Liability/Asset
661,925 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,018 shares2023-06-30
2,018 shares2022-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
220,257 GBP2023-06-30
210,666 GBP2022-06-30
Between one and five year
248,596 GBP2023-06-30
468,853 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
468,853 GBP2023-06-30
679,519 GBP2022-06-30