Turnover/Revenue
1,021,946 GBP2023-01-01 ~ 2023-12-31
947,757 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-898,656 GBP2023-01-01 ~ 2023-12-31
-764,855 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
123,290 GBP2023-01-01 ~ 2023-12-31
182,902 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-142,294 GBP2023-01-01 ~ 2023-12-31
-122,601 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-8,640 GBP2023-01-01 ~ 2023-12-31
64,301 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-34,614 GBP2023-01-01 ~ 2023-12-31
-19,167 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-43,254 GBP2023-01-01 ~ 2023-12-31
45,134 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
6,720 GBP2023-12-31
5,967 GBP2022-12-31
Fixed Assets
6,720 GBP2023-12-31
5,967 GBP2022-12-31
Debtors
28,684 GBP2023-12-31
47,350 GBP2022-12-31
Cash at bank and in hand
18,815 GBP2023-12-31
10,075 GBP2022-12-31
Current Assets
47,499 GBP2023-12-31
57,425 GBP2022-12-31
Creditors
-727,716 GBP2023-12-31
-693,635 GBP2022-12-31
Net Current Assets/Liabilities
-680,217 GBP2023-12-31
-636,210 GBP2022-12-31
Total Assets Less Current Liabilities
-673,497 GBP2023-12-31
-630,243 GBP2022-12-31
Creditors
Non-current
-24,111 GBP2023-12-31
-24,111 GBP2022-12-31
Net Assets/Liabilities
-697,608 GBP2023-12-31
-654,354 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
-697,708 GBP2023-12-31
-654,454 GBP2022-12-31
Average Number of Employees
162023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
35,970 GBP2023-12-31
33,167 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,250 GBP2023-12-31
27,200 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,050 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
6,720 GBP2023-12-31
5,967 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
7,301 GBP2023-12-31
2,511 GBP2022-12-31
Prepayments/Accrued Income
Current
1,891 GBP2023-12-31
2,857 GBP2022-12-31
Other Debtors
Current
19,492 GBP2023-12-31
41,982 GBP2022-12-31
Trade Creditors/Trade Payables
Current
187,147 GBP2023-12-31
146,846 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
6,263 GBP2023-12-31
14,730 GBP2022-12-31
Other Remaining Borrowings
Current
291,794 GBP2023-12-31
170,238 GBP2022-12-31
Other Taxation & Social Security Payable
Current
76,016 GBP2023-12-31
57,837 GBP2022-12-31
Other Creditors
Current
13,140 GBP2023-12-31
129,371 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
153,356 GBP2023-12-31
162,871 GBP2022-12-31
Amounts owed to directors
Current
11,742 GBP2022-12-31
Creditors
Current
727,716 GBP2023-12-31
693,635 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
24,111 GBP2023-12-31
24,111 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
347,632 GBP2023-12-31
413,616 GBP2022-12-31
Between one and five year
741,000 GBP2023-12-31
1,088,632 GBP2022-12-31
More than five year
926,700 GBP2023-12-31
1,191,100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,015,332 GBP2023-12-31
2,693,348 GBP2022-12-31