Average Number of Employees
42022-04-01 ~ 2023-03-31
122021-04-01 ~ 2022-03-31
Property, Plant & Equipment
9,230 GBP2023-03-31
7,370 GBP2022-03-31
Fixed Assets - Investments
300 GBP2023-03-31
300 GBP2022-03-31
Fixed Assets
9,530 GBP2023-03-31
7,670 GBP2022-03-31
Debtors
2,155,514 GBP2023-03-31
996,060 GBP2022-03-31
Cash at bank and in hand
108,960 GBP2023-03-31
612,034 GBP2022-03-31
Current Assets
2,264,474 GBP2023-03-31
1,608,094 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-825,951 GBP2023-03-31
-195,487 GBP2022-03-31
Net Current Assets/Liabilities
1,438,523 GBP2023-03-31
1,412,607 GBP2022-03-31
Total Assets Less Current Liabilities
1,448,053 GBP2023-03-31
1,420,277 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-21,667 GBP2023-03-31
-31,667 GBP2022-03-31
Net Assets/Liabilities
1,424,048 GBP2023-03-31
1,386,767 GBP2022-03-31
Equity
Called up share capital
408 GBP2023-03-31
408 GBP2022-03-31
Share premium
3,471,549 GBP2023-03-31
3,453,976 GBP2022-03-31
Retained earnings (accumulated losses)
-2,047,909 GBP2023-03-31
-2,067,617 GBP2022-03-31
Equity
1,424,048 GBP2023-03-31
1,386,767 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,538 GBP2023-03-31
5,899 GBP2022-03-31
Office equipment
16,660 GBP2023-03-31
14,432 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
25,198 GBP2023-03-31
20,331 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
5,076 GBP2022-03-31
Office equipment
7,885 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
12,961 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
813 GBP2022-04-01 ~ 2023-03-31
Office equipment, Owned/Freehold
2,194 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
3,007 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
5,889 GBP2023-03-31
Office equipment
10,079 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,968 GBP2023-03-31
Property, Plant & Equipment
Furniture and fittings
2,649 GBP2023-03-31
823 GBP2022-03-31
Office equipment
6,581 GBP2023-03-31
6,547 GBP2022-03-31
Other Debtors
Non-current
21,613 GBP2023-03-31
21,613 GBP2022-03-31
Debtors
Non-current
737,916 GBP2023-03-31
737,916 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
33,957 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
1,374,822 GBP2023-03-31
206,834 GBP2022-03-31
Other Debtors
Current
27,778 GBP2023-03-31
5,412 GBP2022-03-31
Prepayments/Accrued Income
Current
14,998 GBP2023-03-31
11,941 GBP2022-03-31
Debtors
Current
2,155,514 GBP2023-03-31
996,060 GBP2022-03-31
Bank Overdrafts
-2,015 GBP2023-03-31
-3,633 GBP2022-03-31
Cash and Cash Equivalents
106,945 GBP2023-03-31
608,401 GBP2022-03-31
Bank Overdrafts
Current
2,015 GBP2023-03-31
3,633 GBP2022-03-31
Bank Borrowings
Current
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
32,330 GBP2023-03-31
48,584 GBP2022-03-31
Amounts owed to group undertakings
Current
65,997 GBP2022-03-31
Taxation/Social Security Payable
Current
7,348 GBP2023-03-31
9,861 GBP2022-03-31
Other Creditors
Current
222,510 GBP2023-03-31
50,244 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
14,028 GBP2023-03-31
7,168 GBP2022-03-31
Creditors
Current
825,951 GBP2023-03-31
195,487 GBP2022-03-31
Bank Borrowings
Non-current
21,667 GBP2023-03-31
31,667 GBP2022-03-31
Creditors
Non-current
21,667 GBP2023-03-31
31,667 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Bank Borrowings
Non-current, Between one and two years
10,000 GBP2023-03-31
10,000 GBP2022-03-31
Non-current, Between two and five year
11,667 GBP2023-03-31
21,667 GBP2022-03-31
Total Borrowings
31,667 GBP2023-03-31
41,667 GBP2022-03-31
Net Deferred Tax Liability/Asset
713,965 GBP2023-03-31
714,460 GBP2022-03-31
403,911 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-495 GBP2022-04-01 ~ 2023-03-31
310,549 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
-2,338 GBP2023-03-31
-1,843 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
35,834 GBP2023-03-31
35,384 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
35,834 GBP2023-03-31
35,384 GBP2022-03-31