Intangible Assets
2,521 GBP2023-09-30
3,553 GBP2022-09-30
Property, Plant & Equipment
104,971 GBP2023-09-30
148,986 GBP2022-09-30
Fixed Assets
107,492 GBP2023-09-30
152,539 GBP2022-09-30
Total Inventories
1,064,367 GBP2023-09-30
1,035,350 GBP2022-09-30
Debtors
131,324 GBP2023-09-30
105,627 GBP2022-09-30
Cash at bank and in hand
66,243 GBP2023-09-30
90,735 GBP2022-09-30
Current Assets
1,261,934 GBP2023-09-30
1,231,712 GBP2022-09-30
Net Current Assets/Liabilities
-809,426 GBP2023-09-30
-748,754 GBP2022-09-30
Total Assets Less Current Liabilities
-701,934 GBP2023-09-30
-596,215 GBP2022-09-30
Net Assets/Liabilities
-1,567,813 GBP2023-09-30
-1,606,070 GBP2022-09-30
Equity
Called up share capital
500,000 GBP2023-09-30
500,000 GBP2022-09-30
Retained earnings (accumulated losses)
-2,067,813 GBP2023-09-30
-2,106,070 GBP2022-09-30
Equity
-1,567,813 GBP2023-09-30
-1,606,070 GBP2022-09-30
Average Number of Employees
532022-10-01 ~ 2023-09-30
492021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
-1,755,999 GBP2022-09-30
Development expenditure
10,315 GBP2022-09-30
Intangible Assets - Gross Cost
-1,745,684 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
-1,755,999 GBP2023-09-30
-1,755,999 GBP2022-09-30
Development expenditure
7,794 GBP2023-09-30
6,762 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
-1,748,205 GBP2023-09-30
-1,749,237 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,032 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
1,032 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Development expenditure
2,521 GBP2023-09-30
3,553 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
400,109 GBP2023-09-30
394,119 GBP2022-09-30
Motor vehicles
22,009 GBP2023-09-30
32,649 GBP2022-09-30
Computers
74,492 GBP2023-09-30
72,997 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
496,610 GBP2023-09-30
499,765 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-14,650 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-14,650 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
327,848 GBP2023-09-30
287,236 GBP2022-09-30
Motor vehicles
9,932 GBP2023-09-30
19,525 GBP2022-09-30
Computers
53,859 GBP2023-09-30
44,018 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
391,639 GBP2023-09-30
350,779 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
40,612 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
5,057 GBP2022-10-01 ~ 2023-09-30
Computers
9,841 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,510 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-14,650 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-14,650 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
72,261 GBP2023-09-30
106,883 GBP2022-09-30
Motor vehicles
12,077 GBP2023-09-30
13,124 GBP2022-09-30
Computers
20,633 GBP2023-09-30
28,979 GBP2022-09-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
91,421 GBP2023-09-30
62,304 GBP2022-09-30
Other Debtors
Current, Amounts falling due within one year
39,903 GBP2023-09-30
43,323 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
131,324 GBP2023-09-30
105,627 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
10,370 GBP2023-09-30
10,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
284,394 GBP2023-09-30
309,956 GBP2022-09-30
Other Taxation & Social Security Payable
Current
42,467 GBP2023-09-30
48,470 GBP2022-09-30
Other Creditors
Current
1,734,129 GBP2023-09-30
1,612,040 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
16,667 GBP2023-09-30
26,667 GBP2022-09-30
Other Creditors
Non-current
849,212 GBP2023-09-30
983,188 GBP2022-09-30