Turnover/Revenue
31,175,219 GBP2023-04-01 ~ 2024-03-31
40,833,986 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-29,619,090 GBP2023-04-01 ~ 2024-03-31
-38,489,757 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,556,129 GBP2023-04-01 ~ 2024-03-31
2,344,229 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-200,000 GBP2023-04-01 ~ 2024-03-31
-200,000 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-572,089 GBP2023-04-01 ~ 2024-03-31
-483,067 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
3,714 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
781,652 GBP2023-04-01 ~ 2024-03-31
1,647,133 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
536,228 GBP2023-04-01 ~ 2024-03-31
1,304,628 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
150,000 GBP2024-03-31
350,000 GBP2023-03-31
Property, Plant & Equipment
392,461 GBP2024-03-31
294,671 GBP2023-03-31
Fixed Assets
542,461 GBP2024-03-31
644,671 GBP2023-03-31
Total Inventories
6,075,323 GBP2024-03-31
5,360,289 GBP2023-03-31
Debtors
Current
3,199,763 GBP2024-03-31
3,696,919 GBP2023-03-31
Cash at bank and in hand
969 GBP2024-03-31
380,437 GBP2023-03-31
Current Assets
9,276,055 GBP2024-03-31
9,437,645 GBP2023-03-31
Net Current Assets/Liabilities
5,259,440 GBP2024-03-31
4,616,553 GBP2023-03-31
Total Assets Less Current Liabilities
5,801,901 GBP2024-03-31
5,261,224 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-47,608 GBP2024-03-31
-60,094 GBP2023-03-31
Net Assets/Liabilities
5,671,599 GBP2024-03-31
5,143,371 GBP2023-03-31
Equity
Called up share capital
34 GBP2024-03-31
34 GBP2023-03-31
34 GBP2022-03-31
Retained earnings (accumulated losses)
5,671,565 GBP2024-03-31
5,143,337 GBP2023-03-31
3,846,709 GBP2022-03-31
Equity
5,671,599 GBP2024-03-31
5,143,371 GBP2023-03-31
3,846,743 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
536,228 GBP2023-04-01 ~ 2024-03-31
1,304,628 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-8,000 GBP2023-04-01 ~ 2024-03-31
-8,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-8,000 GBP2023-04-01 ~ 2024-03-31
-8,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
38,292 GBP2023-04-01 ~ 2024-03-31
27,068 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
252,303 GBP2023-04-01 ~ 2024-03-31
239,539 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
15,716 GBP2023-04-01 ~ 2024-03-31
16,077 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
273,415 GBP2023-04-01 ~ 2024-03-31
260,709 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
62023-04-01 ~ 2024-03-31
62022-04-01 ~ 2023-03-31
Average Number of Employees
152023-04-01 ~ 2024-03-31
142022-04-01 ~ 2023-03-31
Director Remuneration
8,412 GBP2023-04-01 ~ 2024-03-31
8,412 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
16,500 GBP2023-04-01 ~ 2024-03-31
14,160 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
24,935 GBP2023-04-01 ~ 2024-03-31
-4,495 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
195,413 GBP2023-04-01 ~ 2024-03-31
312,955 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
82,694 GBP2024-03-31
57,759 GBP2023-03-31
Deferred Tax Liabilities
82,694 GBP2024-03-31
57,759 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
2,000,000 GBP2024-03-31
2,000,000 GBP2023-03-31
Intangible Assets - Gross Cost
2,000,000 GBP2024-03-31
2,000,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,850,000 GBP2024-03-31
1,650,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,850,000 GBP2024-03-31
1,650,000 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
200,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
200,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
150,000 GBP2024-03-31
350,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
65,000 GBP2024-03-31
65,000 GBP2023-03-31
Tools/Equipment for furniture and fittings
3,914 GBP2024-03-31
1,832 GBP2023-03-31
Motor vehicles
50,530 GBP2024-03-31
50,530 GBP2023-03-31
Other
388,623 GBP2024-03-31
261,653 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
508,067 GBP2024-03-31
379,015 GBP2023-03-31
Property, Plant & Equipment - Disposals
Other
-37,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-37,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
2,600 GBP2024-03-31
1,300 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,649 GBP2024-03-31
1,082 GBP2023-03-31
Motor vehicles
15,489 GBP2024-03-31
11,595 GBP2023-03-31
Other
95,868 GBP2024-03-31
70,367 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
115,606 GBP2024-03-31
84,344 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,300 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
567 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
3,894 GBP2023-04-01 ~ 2024-03-31
Other
32,531 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,292 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Other
-7,030 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,030 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
62,400 GBP2024-03-31
63,700 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,265 GBP2024-03-31
750 GBP2023-03-31
Motor vehicles
35,041 GBP2024-03-31
38,935 GBP2023-03-31
Other
292,755 GBP2024-03-31
191,286 GBP2023-03-31
Other types of inventories not specified separately
6,075,323 GBP2024-03-31
5,360,289 GBP2023-03-31
Trade Debtors/Trade Receivables
2,216,016 GBP2024-03-31
2,212,438 GBP2023-03-31
Other Debtors
953,791 GBP2024-03-31
1,456,332 GBP2023-03-31
Prepayments
29,956 GBP2024-03-31
28,149 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,199,763 GBP2024-03-31
3,696,919 GBP2023-03-31
Total Borrowings
Current, Amounts falling due within one year
742,328 GBP2024-03-31
482,638 GBP2023-03-31
Non-current, Amounts falling due after one year
47,608 GBP2024-03-31
60,094 GBP2023-03-31
Bank Overdrafts
Current
459,459 GBP2024-03-31
Total Borrowings
Current
742,328 GBP2024-03-31
482,638 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2024-03-31
20,000 GBP2023-03-31
Between two and five year
15,000 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
15,000 GBP2024-03-31
35,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
82,694 GBP2024-03-31
57,759 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Class 2 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Class 3 ordinary share
100 shares2024-03-31
100 shares2023-03-31
Class 4 ordinary share
10 shares2024-03-31
10 shares2023-03-31
Number of Shares Issued (Fully Paid)
340 shares2024-03-31