Administrative Expenses
-34,094,215 GBP2024-01-01 ~ 2024-12-31
-6,460,634 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
707,295 GBP2024-01-01 ~ 2024-12-31
740,999 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
13,984,693 GBP2024-01-01 ~ 2024-12-31
38,779,144 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
12,823,182 GBP2024-01-01 ~ 2024-12-31
37,476,669 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,119,242 GBP2024-12-31
19,361,575 GBP2023-12-31
Fixed Assets - Investments
11,934 GBP2024-12-31
8,788 GBP2023-12-31
Fixed Assets
18,131,176 GBP2024-12-31
19,370,363 GBP2023-12-31
Debtors
125,096,578 GBP2024-12-31
110,727,809 GBP2023-12-31
Cash at bank and in hand
4,092,883 GBP2024-12-31
6,974,761 GBP2023-12-31
Current Assets
129,189,461 GBP2024-12-31
117,702,570 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-15,493,529 GBP2024-12-31
-17,478,924 GBP2023-12-31
Net Current Assets/Liabilities
113,695,932 GBP2024-12-31
100,223,646 GBP2023-12-31
Total Assets Less Current Liabilities
131,827,108 GBP2024-12-31
119,594,009 GBP2023-12-31
Net Assets/Liabilities
130,339,819 GBP2024-12-31
117,516,637 GBP2023-12-31
Equity
Called up share capital
32,473 GBP2024-12-31
32,473 GBP2023-12-31
32,473 GBP2022-12-31
Share premium
32,439,528 GBP2024-12-31
32,439,528 GBP2023-12-31
32,439,528 GBP2022-12-31
Other miscellaneous reserve
-35,488,326 GBP2024-12-31
-35,488,326 GBP2023-12-31
Retained earnings (accumulated losses)
133,356,144 GBP2024-12-31
120,532,962 GBP2023-12-31
83,056,293 GBP2022-12-31
Equity
130,339,819 GBP2024-12-31
117,516,637 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
12,823,182 GBP2024-01-01 ~ 2024-12-31
37,476,669 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
25,281 GBP2024-01-01 ~ 2024-12-31
51,295 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
142024-01-01 ~ 2024-12-31
132023-01-01 ~ 2023-12-31
Wages/Salaries
909,343 GBP2024-01-01 ~ 2024-12-31
826,565 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
66,575 GBP2024-01-01 ~ 2024-12-31
174,007 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,122,382 GBP2024-01-01 ~ 2024-12-31
1,139,394 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-590,083 GBP2024-01-01 ~ 2024-12-31
201,593 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,834,807 GBP2024-12-31
24,340,051 GBP2023-12-31
Furniture and fittings
49,011 GBP2024-12-31
49,011 GBP2023-12-31
Computers
26,660 GBP2024-12-31
26,660 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
36,878,974 GBP2024-12-31
35,403,032 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-30,061 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-30,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,690,485 GBP2024-12-31
15,977,580 GBP2023-12-31
Furniture and fittings
46,617 GBP2024-12-31
44,827 GBP2023-12-31
Computers
22,630 GBP2024-12-31
19,050 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,759,732 GBP2024-12-31
16,041,457 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,619,157 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,790 GBP2024-01-01 ~ 2024-12-31
Computers
3,580 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,624,527 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
17,144,322 GBP2024-12-31
8,362,471 GBP2023-12-31
Furniture and fittings
2,394 GBP2024-12-31
4,184 GBP2023-12-31
Computers
4,030 GBP2024-12-31
7,610 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,145,764 GBP2024-12-31
4,112,714 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
121,734,637 GBP2024-12-31
106,309,124 GBP2023-12-31
Other Debtors
Current
48,260 GBP2024-12-31
88,604 GBP2023-12-31
Prepayments/Accrued Income
Current
1,167,917 GBP2024-12-31
217,367 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
125,096,578 GBP2024-12-31
110,727,809 GBP2023-12-31
Trade Creditors/Trade Payables
Current
102,771 GBP2024-12-31
3,787,734 GBP2023-12-31
Amounts owed to group undertakings
Current
3,709,826 GBP2024-12-31
4,251 GBP2023-12-31
Corporation Tax Payable
Current
1,390,380 GBP2024-12-31
1,100,882 GBP2023-12-31
Other Taxation & Social Security Payable
Current
0 GBP2024-12-31
36,106 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
10,290,552 GBP2024-12-31
12,549,951 GBP2023-12-31
Creditors
Current
15,493,529 GBP2024-12-31
17,478,924 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32,473 shares2024-12-31
32,473 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
275,192 GBP2024-12-31
Between two and five year
61,000 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
336,192 GBP2024-12-31