Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 2 ordinary share
02017-06-01 ~ 2018-08-31
Class 3 ordinary share
02017-06-01 ~ 2018-08-31
Turnover/Revenue
12,892,095 GBP2017-06-01 ~ 2018-08-31
7,407,582 GBP2016-06-01 ~ 2017-05-31
Cost of Sales
8,410,982 GBP2017-06-01 ~ 2018-08-31
5,457,540 GBP2016-06-01 ~ 2017-05-31
Gross Profit/Loss
4,481,113 GBP2017-06-01 ~ 2018-08-31
1,950,042 GBP2016-06-01 ~ 2017-05-31
Administrative Expenses
2,240,017 GBP2017-06-01 ~ 2018-08-31
1,809,774 GBP2016-06-01 ~ 2017-05-31
Operating Profit/Loss
2,241,096 GBP2017-06-01 ~ 2018-08-31
140,268 GBP2016-06-01 ~ 2017-05-31
Other Interest Receivable/Similar Income (Finance Income)
224 GBP2017-06-01 ~ 2018-08-31
8 GBP2016-06-01 ~ 2017-05-31
Interest Payable/Similar Charges (Finance Costs)
39,008 GBP2017-06-01 ~ 2018-08-31
6,872 GBP2016-06-01 ~ 2017-05-31
Profit/Loss on Ordinary Activities Before Tax
2,202,312 GBP2017-06-01 ~ 2018-08-31
133,404 GBP2016-06-01 ~ 2017-05-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
280,057 GBP2017-06-01 ~ 2018-08-31
-65,335 GBP2016-06-01 ~ 2017-05-31
Profit/Loss
1,922,255 GBP2017-06-01 ~ 2018-08-31
198,739 GBP2016-06-01 ~ 2017-05-31
Comprehensive Income/Expense
1,922,255 GBP2017-06-01 ~ 2018-08-31
198,739 GBP2016-06-01 ~ 2017-05-31
Intangible Assets
433,333 GBP2018-08-31
959,178 GBP2017-05-31
Property, Plant & Equipment
38,780 GBP2018-08-31
63,895 GBP2017-05-31
Fixed Assets
472,113 GBP2018-08-31
1,023,073 GBP2017-05-31
Debtors
2,409,218 GBP2018-08-31
1,756,841 GBP2017-05-31
Cash at bank and in hand
2,168,832 GBP2018-08-31
155,882 GBP2017-05-31
Current Assets
4,578,050 GBP2018-08-31
1,912,723 GBP2017-05-31
Creditors
Current
1,823,416 GBP2018-08-31
1,874,345 GBP2017-05-31
Net Current Assets/Liabilities
2,754,634 GBP2018-08-31
38,378 GBP2017-05-31
Total Assets Less Current Liabilities
3,226,747 GBP2018-08-31
1,061,451 GBP2017-05-31
Creditors
Non-current
213,767 GBP2017-05-31
Net Assets/Liabilities
3,226,747 GBP2018-08-31
847,684 GBP2017-05-31
Equity
Called up share capital
1,322 GBP2018-08-31
1,003 GBP2017-05-31
1,003 GBP2016-05-31
Share premium
456,489 GBP2018-08-31
Retained earnings (accumulated losses)
2,768,936 GBP2018-08-31
846,681 GBP2017-05-31
647,942 GBP2016-05-31
Equity
3,226,747 GBP2018-08-31
847,684 GBP2017-05-31
648,945 GBP2016-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,922,255 GBP2017-06-01 ~ 2018-08-31
198,739 GBP2016-06-01 ~ 2017-05-31
Issue of Equity Instruments
Called up share capital
319 GBP2017-06-01 ~ 2018-08-31
Issue of Equity Instruments
456,808 GBP2017-06-01 ~ 2018-08-31
Wages/Salaries
5,322,753 GBP2017-06-01 ~ 2018-08-31
3,125,053 GBP2016-06-01 ~ 2017-05-31
Social Security Costs
629,346 GBP2017-06-01 ~ 2018-08-31
400,109 GBP2016-06-01 ~ 2017-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
214,452 GBP2017-06-01 ~ 2018-08-31
46,606 GBP2016-06-01 ~ 2017-05-31
Staff Costs/Employee Benefits Expense
6,166,551 GBP2017-06-01 ~ 2018-08-31
3,571,768 GBP2016-06-01 ~ 2017-05-31
Director Remuneration
605,203 GBP2017-06-01 ~ 2018-08-31
377,255 GBP2016-06-01 ~ 2017-05-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
50,613 GBP2017-06-01 ~ 2018-08-31
19,792 GBP2016-06-01 ~ 2017-05-31
Audit Fees/Expenses
11,500 GBP2017-06-01 ~ 2018-08-31
Current Tax for the Period
280,057 GBP2017-06-01 ~ 2018-08-31
Tax Expense/Credit at Applicable Tax Rate
418,439 GBP2017-06-01 ~ 2018-08-31
26,681 GBP2016-06-01 ~ 2017-05-31
Intangible Assets - Gross Cost
Net goodwill
2,000,000 GBP2018-08-31
2,000,000 GBP2017-05-31
Patents/Trademarks/Licences/Concessions
35,247 GBP2017-05-31
Intangible Assets - Gross Cost
2,000,000 GBP2018-08-31
2,035,247 GBP2017-05-31
Intangible assets - Disposals
-35,247 GBP2017-06-01 ~ 2018-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
1,566,667 GBP2018-08-31
1,066,667 GBP2017-05-31
Patents/Trademarks/Licences/Concessions
9,402 GBP2017-05-31
Intangible Assets - Accumulated Amortisation & Impairment
1,566,667 GBP2018-08-31
1,076,069 GBP2017-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
500,000 GBP2017-06-01 ~ 2018-08-31
Intangible Assets - Increase From Amortisation Charge for Year
500,000 GBP2017-06-01 ~ 2018-08-31
Intangible assets - Disposals and decrease in the amortization or impairment
-9,402 GBP2017-06-01 ~ 2018-08-31
Intangible Assets
Net goodwill
433,333 GBP2018-08-31
933,333 GBP2017-05-31
Patents/Trademarks/Licences/Concessions
25,845 GBP2017-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
28,102 GBP2018-08-31
26,037 GBP2017-05-31
Computers
100,917 GBP2018-08-31
74,686 GBP2017-05-31
Property, Plant & Equipment - Gross Cost
129,019 GBP2018-08-31
100,723 GBP2017-05-31
Property, Plant & Equipment - Disposals
Computers
-1,623 GBP2017-06-01 ~ 2018-08-31
Property, Plant & Equipment - Disposals
-1,623 GBP2017-06-01 ~ 2018-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,681 GBP2018-08-31
6,660 GBP2017-05-31
Computers
79,558 GBP2018-08-31
30,168 GBP2017-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
90,239 GBP2018-08-31
36,828 GBP2017-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
4,021 GBP2017-06-01 ~ 2018-08-31
Computers
49,390 GBP2017-06-01 ~ 2018-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,411 GBP2017-06-01 ~ 2018-08-31
Property, Plant & Equipment
Furniture and fittings
17,421 GBP2018-08-31
19,377 GBP2017-05-31
Computers
21,359 GBP2018-08-31
44,518 GBP2017-05-31
Trade Debtors/Trade Receivables
Current
471,339 GBP2018-08-31
1,371,159 GBP2017-05-31
Amounts Owed by Group Undertakings
Current
663,868 GBP2018-08-31
1,350 GBP2017-05-31
Prepayments/Accrued Income
Current
94,577 GBP2018-08-31
88,925 GBP2017-05-31
Prepayments
Current
1,179,434 GBP2018-08-31
230,072 GBP2017-05-31
Debtors
Amounts falling due within one year, Current
2,409,218 GBP2018-08-31
1,756,841 GBP2017-05-31
Finance Lease Liabilities - Total Present Value
Current
7,084 GBP2017-05-31
Trade Creditors/Trade Payables
Current
383,903 GBP2018-08-31
389,373 GBP2017-05-31
Corporation Tax Payable
Current
280,057 GBP2018-08-31
Other Taxation & Social Security Payable
Current
137,780 GBP2018-08-31
132,808 GBP2017-05-31
Other Creditors
Current
111,667 GBP2017-05-31
Accrued Liabilities/Deferred Income
Current
940,584 GBP2018-08-31
178,876 GBP2017-05-31
Other Remaining Borrowings
Non-current
209,100 GBP2017-05-31
Finance Lease Liabilities - Total Present Value
Non-current
4,667 GBP2017-05-31
Current, hire purchase agreements, Amounts falling due within one year
7,084 GBP2017-05-31
hire purchase agreements
11,751 GBP2017-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100,326 shares2018-08-31
Class 3 ordinary share
31,825 shares2018-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,922,255 GBP2017-06-01 ~ 2018-08-31