Average Number of Employees
952023-10-01 ~ 2024-09-30
1022022-10-01 ~ 2023-09-30
Intangible Assets
1,427,587 GBP2024-09-30
1,575,558 GBP2023-09-30
Property, Plant & Equipment
1,422,881 GBP2024-09-30
1,586,971 GBP2023-09-30
Fixed Assets
2,850,468 GBP2024-09-30
3,162,529 GBP2023-09-30
Total Inventories
260,689 GBP2024-09-30
286,427 GBP2023-09-30
Debtors
Current
232,470 GBP2024-09-30
205,958 GBP2023-09-30
Cash at bank and in hand
264,358 GBP2024-09-30
23,624 GBP2023-09-30
Current Assets
757,517 GBP2024-09-30
516,009 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-2,473,055 GBP2024-09-30
Net Current Assets/Liabilities
-1,715,538 GBP2024-09-30
-3,168,290 GBP2023-09-30
Total Assets Less Current Liabilities
1,134,930 GBP2024-09-30
-5,761 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-360,826 GBP2024-09-30
Net Assets/Liabilities
604,086 GBP2024-09-30
-94,164 GBP2023-09-30
Equity
Called up share capital
1 GBP2024-09-30
1 GBP2023-09-30
Retained earnings (accumulated losses)
604,085 GBP2024-09-30
-94,165 GBP2023-09-30
Equity
604,086 GBP2024-09-30
-94,164 GBP2023-09-30
Intangible Assets - Gross Cost
Goodwill
2,959,229 GBP2024-09-30
2,959,229 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,531,642 GBP2024-09-30
1,383,671 GBP2023-09-30
Intangible Assets
Goodwill
1,427,587 GBP2024-09-30
1,575,558 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
254,617 GBP2024-09-30
241,211 GBP2023-09-30
Furniture and fittings
1,064,937 GBP2024-09-30
1,054,839 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
3,161,150 GBP2024-09-30
3,137,646 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
158,479 GBP2023-09-30
Furniture and fittings
723,486 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,550,675 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
187,594 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
179,708 GBP2024-09-30
Furniture and fittings
816,417 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,738,269 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
74,909 GBP2024-09-30
82,732 GBP2023-09-30
Furniture and fittings
248,520 GBP2024-09-30
331,353 GBP2023-09-30
Raw materials and consumables
122,506 GBP2024-09-30
155,285 GBP2023-09-30
Finished Goods/Goods for Resale
138,183 GBP2024-09-30
131,142 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
130,869 GBP2024-09-30
93,691 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
12,807 GBP2023-09-30
Other Debtors
Current
42,558 GBP2024-09-30
53,835 GBP2023-09-30
Prepayments/Accrued Income
Current
59,043 GBP2024-09-30
45,625 GBP2023-09-30
Trade Creditors/Trade Payables
Current
401,879 GBP2024-09-30
353,729 GBP2023-09-30
Amounts owed to group undertakings
Current
1,085,915 GBP2024-09-30
1,840,107 GBP2023-09-30
Taxation/Social Security Payable
Current
127,768 GBP2024-09-30
289,900 GBP2023-09-30
Other Creditors
Current
491,443 GBP2024-09-30
538,844 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
366,050 GBP2024-09-30
661,719 GBP2023-09-30
Creditors
Current
2,473,055 GBP2024-09-30
3,684,299 GBP2023-09-30
Other Creditors
Non-current
360,826 GBP2024-09-30
Creditors
Non-current
360,826 GBP2024-09-30
Net Deferred Tax Liability/Asset
-170,018 GBP2024-09-30
-88,403 GBP2023-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-81,615 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-170,018 GBP2024-09-30
-88,403 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
207,589 GBP2024-09-30
234,424 GBP2023-09-30
Between one and five year
848,000 GBP2024-09-30
848,000 GBP2023-09-30
More than five year
1,272,581 GBP2024-09-30
1,484,581 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,328,170 GBP2024-09-30
2,567,005 GBP2023-09-30