32990 - Other Manufacturing N.e.c.
Turnover/Revenue
2,568,811 GBP2021-01-01 ~ 2021-12-31
2,312,878 GBP2020-01-01 ~ 2020-12-31
Cost of Sales
-1,082,804 GBP2021-01-01 ~ 2021-12-31
-1,436,328 GBP2020-01-01 ~ 2020-12-31
Gross Profit/Loss
1,486,007 GBP2021-01-01 ~ 2021-12-31
876,550 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-2,237,037 GBP2021-01-01 ~ 2021-12-31
-1,376,215 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
-751,030 GBP2021-01-01 ~ 2021-12-31
-499,665 GBP2020-01-01 ~ 2020-12-31
Interest Payable/Similar Charges (Finance Costs)
-7,305 GBP2021-01-01 ~ 2021-12-31
-33,512 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
-758,335 GBP2021-01-01 ~ 2021-12-31
2,651,823 GBP2020-01-01 ~ 2020-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
711,162 GBP2021-01-01 ~ 2021-12-31
76,827 GBP2020-01-01 ~ 2020-12-31
Profit/Loss
-47,173 GBP2021-01-01 ~ 2021-12-31
2,728,650 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
2,178,699 GBP2021-12-31
372,173 GBP2020-12-31
Property, Plant & Equipment
2,224,548 GBP2021-12-31
1,030,464 GBP2020-12-31
Fixed Assets - Investments
79 GBP2021-12-31
79 GBP2020-12-31
Fixed Assets
4,403,326 GBP2021-12-31
1,402,716 GBP2020-12-31
Total Inventories
418,807 GBP2021-12-31
63,470 GBP2020-12-31
Debtors
4,724,560 GBP2021-12-31
2,064,783 GBP2020-12-31
Cash at bank and in hand
216,749 GBP2021-12-31
84,969 GBP2020-12-31
Current Assets
5,360,116 GBP2021-12-31
2,213,222 GBP2020-12-31
Net Current Assets/Liabilities
-2,340,144 GBP2021-12-31
-151,691 GBP2020-12-31
Total Assets Less Current Liabilities
2,063,182 GBP2021-12-31
1,251,025 GBP2020-12-31
Creditors
Amounts falling due after one year
-1,142,882 GBP2021-12-31
-283,552 GBP2020-12-31
Net Assets/Liabilities
920,300 GBP2021-12-31
967,473 GBP2020-12-31
Equity
Called up share capital
270 GBP2021-12-31
270 GBP2020-12-31
270 GBP2019-12-31
Share premium
1,890,035 GBP2021-12-31
1,890,035 GBP2020-12-31
1,890,035 GBP2019-12-31
Retained earnings (accumulated losses)
-970,005 GBP2021-12-31
-922,832 GBP2020-12-31
-3,651,482 GBP2019-12-31
Equity
920,300 GBP2021-12-31
967,473 GBP2020-12-31
-1,761,177 GBP2019-12-31
Profit/Loss
Retained earnings (accumulated losses)
-47,173 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
332021-01-01 ~ 2021-12-31
182020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Goodwill
2,672,829 GBP2021-12-31
866,303 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
494,130 GBP2021-12-31
494,130 GBP2020-12-31
Intangible Assets
Goodwill
2,178,699 GBP2021-12-31
372,173 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,737,152 GBP2021-12-31
525,143 GBP2020-12-31
Plant and equipment
1,310,201 GBP2021-12-31
960,424 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
3,047,353 GBP2021-12-31
1,485,567 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Land and buildings
-525,143 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-525,143 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
256,301 GBP2021-12-31
129,833 GBP2020-12-31
Plant and equipment
566,504 GBP2021-12-31
325,270 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
822,805 GBP2021-12-31
455,103 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
291,280 GBP2021-01-01 ~ 2021-12-31
Plant and equipment
241,234 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
532,514 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
-164,812 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-164,812 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
Land and buildings
1,480,851 GBP2021-12-31
395,310 GBP2020-12-31
Plant and equipment
743,697 GBP2021-12-31
635,154 GBP2020-12-31
Investments in Group Undertakings
79 GBP2021-12-31
79 GBP2020-12-31
Trade Debtors/Trade Receivables
1,137,672 GBP2021-12-31
275,015 GBP2020-12-31
Amounts owed by group undertakings and participating interests
2,506,866 GBP2021-12-31
1,540,489 GBP2020-12-31
Other Debtors
619,884 GBP2021-12-31
1,664 GBP2020-12-31
Bank Overdrafts
Amounts falling due within one year
139,483 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
329,663 GBP2021-12-31
118,989 GBP2020-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
1,223,049 GBP2021-12-31
385,550 GBP2020-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
5,969,204 GBP2021-12-31
1,478,059 GBP2020-12-31
Taxation/Social Security Payable
Amounts falling due within one year
106,433 GBP2021-12-31
51,887 GBP2020-12-31
Other Creditors
Amounts falling due within one year
71,911 GBP2021-12-31
190,945 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
1,142,882 GBP2021-12-31
283,552 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
All periods
1,472,544 GBP2021-12-31
438,988 GBP2020-12-31