Average Number of Employees
372023-09-01 ~ 2024-08-31
252022-09-01 ~ 2023-08-31
Turnover/Revenue
34,306,732 GBP2023-09-01 ~ 2024-08-31
22,467,899 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-26,274,445 GBP2023-09-01 ~ 2024-08-31
-18,124,922 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
8,032,287 GBP2023-09-01 ~ 2024-08-31
4,342,977 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-5,101,023 GBP2023-09-01 ~ 2024-08-31
-3,927,600 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
2,016,563 GBP2023-09-01 ~ 2024-08-31
415,377 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
544,548 GBP2023-09-01 ~ 2024-08-31
352,407 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
2,561,111 GBP2023-09-01 ~ 2024-08-31
767,784 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,884,418 GBP2023-09-01 ~ 2024-08-31
759,493 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
2,607,982 GBP2023-09-01 ~ 2024-08-31
-90,133 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
653,770 GBP2024-08-31
640,278 GBP2023-08-31
Fixed Assets - Investments
600 GBP2024-08-31
Fixed Assets
654,370 GBP2024-08-31
640,278 GBP2023-08-31
Debtors
Current
6,039,179 GBP2024-08-31
2,577,679 GBP2023-08-31
Cash at bank and in hand
15,696,511 GBP2024-08-31
12,859,774 GBP2023-08-31
Current Assets
21,735,690 GBP2024-08-31
15,437,453 GBP2023-08-31
Net Current Assets/Liabilities
2,033,440 GBP2024-08-31
1,238,632 GBP2023-08-31
Total Assets Less Current Liabilities
2,687,810 GBP2024-08-31
1,878,910 GBP2023-08-31
Net Assets/Liabilities
2,665,741 GBP2024-08-31
1,870,619 GBP2023-08-31
Equity
Called up share capital
30,600 GBP2024-08-31
30,000 GBP2023-08-31
30,000 GBP2022-09-01
Other miscellaneous reserve
208,288 GBP2024-08-31
Retained earnings (accumulated losses)
2,552,915 GBP2024-08-31
2,690,245 GBP2023-08-31
2,380,752 GBP2022-09-01
Equity
2,665,741 GBP2024-08-31
1,870,619 GBP2023-08-31
2,410,752 GBP2022-09-01
Profit/Loss
Retained earnings (accumulated losses)
1,884,418 GBP2023-09-01 ~ 2024-08-31
759,493 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,884,418 GBP2023-09-01 ~ 2024-08-31
759,493 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-2,021,748 GBP2023-09-01 ~ 2024-08-31
-450,000 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-2,021,748 GBP2023-09-01 ~ 2024-08-31
-450,000 GBP2022-09-01 ~ 2023-08-31
Issue of Equity Instruments
Called up share capital
600 GBP2023-09-01 ~ 2024-08-31
Issue of Equity Instruments
600 GBP2023-09-01 ~ 2024-08-31
Equity - Income/Expense Recognised Directly
Called up share capital
600 GBP2023-09-01 ~ 2024-08-31
Retained earnings (accumulated losses)
-2,021,748 GBP2023-09-01 ~ 2024-08-31
-450,000 GBP2022-09-01 ~ 2023-08-31
Equity - Income/Expense Recognised Directly
-1,812,860 GBP2023-09-01 ~ 2024-08-31
-450,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
57,782 GBP2023-09-01 ~ 2024-08-31
41,435 GBP2022-09-01 ~ 2023-08-31
Cash and Cash Equivalents
15,696,511 GBP2024-08-31
12,859,773 GBP2023-08-31
8,189,386 GBP2022-09-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
202023-09-01 ~ 2024-08-31
Furniture and fittings
152023-09-01 ~ 2024-08-31
Office equipment
332023-09-01 ~ 2024-08-31
Audit Fees/Expenses
12,000 GBP2023-09-01 ~ 2024-08-31
12,000 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
1,219,891 GBP2023-09-01 ~ 2024-08-31
699,582 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
102,272 GBP2023-09-01 ~ 2024-08-31
60,413 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
1,996,894 GBP2023-09-01 ~ 2024-08-31
1,067,000 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
57,333 GBP2023-09-01 ~ 2024-08-31
93,401 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,778 GBP2023-09-01 ~ 2024-08-31
8,291 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
640,278 GBP2023-09-01 ~ 2024-08-31
172,751 GBP2022-09-01 ~ 2023-08-31
Dividends Paid on Shares
2,021,748 GBP2023-09-01 ~ 2024-08-31
450,000 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Buildings
599,497 GBP2024-08-31
313,153 GBP2023-08-31
Plant and equipment
62,098 GBP2024-08-31
43,359 GBP2023-08-31
Motor vehicles
51,950 GBP2024-08-31
359,177 GBP2023-08-31
Furniture and fittings
32,805 GBP2024-08-31
20,086 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
746,350 GBP2024-08-31
735,775 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-307,227 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-9,130 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-316,357 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
24,481 GBP2023-08-31
Motor vehicles
33,752 GBP2023-08-31
Furniture and fittings
14,487 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
95,497 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
57,782 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-55,481 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-5,218 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-60,699 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
34,887 GBP2024-08-31
Motor vehicles
17,793 GBP2024-08-31
Furniture and fittings
11,164 GBP2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
92,580 GBP2024-08-31
Property, Plant & Equipment
Buildings
570,761 GBP2024-08-31
290,376 GBP2023-08-31
Plant and equipment
27,211 GBP2024-08-31
18,878 GBP2023-08-31
Motor vehicles
34,157 GBP2024-08-31
325,425 GBP2023-08-31
Furniture and fittings
21,641 GBP2024-08-31
5,599 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
1,382,465 GBP2024-08-31
Other Debtors
Current
171,859 GBP2024-08-31
546,390 GBP2023-08-31
Prepayments/Accrued Income
Current
4,484,855 GBP2024-08-31
2,031,289 GBP2023-08-31
Trade Creditors/Trade Payables
Current
564,317 GBP2024-08-31
292,496 GBP2023-08-31
Amounts owed to group undertakings
Current
178,020 GBP2024-08-31
Corporation Tax Payable
Current
662,915 GBP2024-08-31
Taxation/Social Security Payable
Current
46,191 GBP2024-08-31
24,710 GBP2023-08-31
Other Creditors
Current
6,000 GBP2024-08-31
117,109 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
18,118,745 GBP2024-08-31
12,914,880 GBP2023-08-31
Creditors
Current
19,702,250 GBP2024-08-31
14,198,821 GBP2023-08-31
Net Deferred Tax Liability/Asset
-22,069 GBP2024-08-31
-8,291 GBP2023-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,778 GBP2023-09-01 ~ 2024-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,069 GBP2024-08-31
-8,291 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,600 shares2024-08-31
30,000 shares2023-08-31
Par Value of Share
Class 1 ordinary share
1.002023-09-01 ~ 2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,372 GBP2024-08-31
Between one and five year
15,697 GBP2024-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
28,069 GBP2024-08-31