Average Number of Employees
242023-01-01 ~ 2023-12-31
262022-01-01 ~ 2022-12-31
Property, Plant & Equipment
2,410,731 GBP2023-12-31
2,469,846 GBP2022-12-31
Debtors
Current
46,579 GBP2023-12-31
60,459 GBP2022-12-31
Cash at bank and in hand
86,403 GBP2023-12-31
250,411 GBP2022-12-31
Current Assets
132,982 GBP2023-12-31
310,870 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-252,597 GBP2023-12-31
-193,810 GBP2022-12-31
Net Current Assets/Liabilities
-119,615 GBP2023-12-31
117,060 GBP2022-12-31
Total Assets Less Current Liabilities
2,291,116 GBP2023-12-31
2,586,906 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,168,801 GBP2023-12-31
-2,778,191 GBP2022-12-31
Net Assets/Liabilities
-877,685 GBP2023-12-31
-191,285 GBP2022-12-31
Equity
Called up share capital
34,000 GBP2023-12-31
34,000 GBP2022-12-31
Share premium
4,166,400 GBP2023-12-31
4,166,400 GBP2022-12-31
Retained earnings (accumulated losses)
-5,078,085 GBP2023-12-31
-4,391,685 GBP2022-12-31
Equity
-877,685 GBP2023-12-31
-191,285 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
101,499 GBP2023-12-31
98,791 GBP2022-12-31
Motor vehicles
88,377 GBP2023-12-31
88,377 GBP2022-12-31
Furniture and fittings
134,889 GBP2023-12-31
134,889 GBP2022-12-31
Computers
50,361 GBP2023-12-31
47,024 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,012,753 GBP2023-12-31
2,895,949 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-3,357 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
57,364 GBP2022-12-31
Motor vehicles
36,946 GBP2022-12-31
Furniture and fittings
81,194 GBP2022-12-31
Computers
17,459 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
426,103 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,070 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
13,794 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
12,485 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
9,589 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
175,919 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
65,434 GBP2023-12-31
Motor vehicles
50,740 GBP2023-12-31
Furniture and fittings
93,679 GBP2023-12-31
Computers
27,048 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
602,022 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
36,065 GBP2023-12-31
41,427 GBP2022-12-31
Motor vehicles
37,637 GBP2023-12-31
51,431 GBP2022-12-31
Furniture and fittings
41,210 GBP2023-12-31
53,695 GBP2022-12-31
Computers
23,313 GBP2023-12-31
29,565 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
250 GBP2022-12-31
Other Debtors
Current
24,759 GBP2023-12-31
40,527 GBP2022-12-31
Prepayments/Accrued Income
Current
21,820 GBP2023-12-31
19,682 GBP2022-12-31
Trade Creditors/Trade Payables
Current
91,059 GBP2023-12-31
47,220 GBP2022-12-31
Taxation/Social Security Payable
Current
43,579 GBP2023-12-31
12,949 GBP2022-12-31
Other Creditors
Current
12,520 GBP2023-12-31
6,098 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
105,439 GBP2023-12-31
127,543 GBP2022-12-31
Creditors
Current
252,597 GBP2023-12-31
193,810 GBP2022-12-31
Bank Borrowings
Non-current
2,447,327 GBP2023-12-31
2,441,577 GBP2022-12-31
Amounts owed to group undertakings
Non-current
684,860 GBP2023-12-31
300,000 GBP2022-12-31
Other Creditors
Non-current
36,554 GBP2023-12-31
36,554 GBP2022-12-31
Other Remaining Borrowings
Non-current
60 GBP2023-12-31
60 GBP2022-12-31
Creditors
Non-current
3,168,801 GBP2023-12-31
2,778,191 GBP2022-12-31