Average Number of Employees
252024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Property, Plant & Equipment
2,271,166 GBP2024-12-31
2,410,731 GBP2023-12-31
Debtors
Current
73,186 GBP2024-12-31
46,577 GBP2023-12-31
Cash at bank and in hand
193,319 GBP2024-12-31
86,403 GBP2023-12-31
Current Assets
266,505 GBP2024-12-31
132,980 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-408,183 GBP2024-12-31
-252,597 GBP2023-12-31
Net Current Assets/Liabilities
-141,678 GBP2024-12-31
-119,617 GBP2023-12-31
Total Assets Less Current Liabilities
2,129,488 GBP2024-12-31
2,291,114 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-2,036,614 GBP2024-12-31
Net Assets/Liabilities
92,874 GBP2024-12-31
-877,687 GBP2023-12-31
Equity
Called up share capital
41,941 GBP2024-12-31
34,000 GBP2023-12-31
Share premium
5,151,084 GBP2024-12-31
4,166,400 GBP2023-12-31
Retained earnings (accumulated losses)
-5,100,151 GBP2024-12-31
-5,078,087 GBP2023-12-31
Equity
92,874 GBP2024-12-31
-877,687 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
106,389 GBP2024-12-31
101,499 GBP2023-12-31
Motor vehicles
67,579 GBP2024-12-31
88,377 GBP2023-12-31
Furniture and fittings
134,889 GBP2024-12-31
134,889 GBP2023-12-31
Computers
59,361 GBP2024-12-31
50,361 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,028,617 GBP2024-12-31
3,012,753 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-20,798 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-20,798 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
65,434 GBP2023-12-31
Motor vehicles
50,740 GBP2023-12-31
Furniture and fittings
93,679 GBP2023-12-31
Computers
27,048 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
602,022 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,755 GBP2024-01-01 ~ 2024-12-31
Motor vehicles, Owned/Freehold
8,012 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings, Owned/Freehold
12,485 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
9,805 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
166,088 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-10,659 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,659 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
70,189 GBP2024-12-31
Motor vehicles
48,093 GBP2024-12-31
Furniture and fittings
106,164 GBP2024-12-31
Computers
36,853 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
757,451 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
36,200 GBP2024-12-31
36,065 GBP2023-12-31
Motor vehicles
19,486 GBP2024-12-31
37,637 GBP2023-12-31
Furniture and fittings
28,725 GBP2024-12-31
41,210 GBP2023-12-31
Computers
22,508 GBP2024-12-31
23,313 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,500 GBP2024-12-31
Other Debtors
Current
33,131 GBP2024-12-31
24,757 GBP2023-12-31
Prepayments/Accrued Income
Current
38,555 GBP2024-12-31
21,820 GBP2023-12-31
Trade Creditors/Trade Payables
Current
127,415 GBP2024-12-31
91,059 GBP2023-12-31
Taxation/Social Security Payable
Current
57,691 GBP2024-12-31
43,579 GBP2023-12-31
Other Creditors
Current
56,719 GBP2024-12-31
12,520 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
166,358 GBP2024-12-31
105,439 GBP2023-12-31
Creditors
Current
408,183 GBP2024-12-31
252,597 GBP2023-12-31
Bank Borrowings
Non-current
2,000,000 GBP2024-12-31
2,447,327 GBP2023-12-31
Amounts owed to group undertakings
Non-current
684,860 GBP2023-12-31
Other Creditors
Non-current
36,554 GBP2024-12-31
36,554 GBP2023-12-31
Other Remaining Borrowings
Non-current
60 GBP2024-12-31
60 GBP2023-12-31
Creditors
Non-current
2,036,614 GBP2024-12-31
3,168,801 GBP2023-12-31