Average Number of Employees
02023-05-01 ~ 2024-04-30
02022-05-01 ~ 2023-04-30
Intangible Assets
7,330 GBP2024-04-30
10,364 GBP2023-04-30
Property, Plant & Equipment
2,658 GBP2024-04-30
19,016 GBP2023-04-30
Fixed Assets - Investments
355,602 GBP2024-04-30
286,724 GBP2023-04-30
Fixed Assets
365,590 GBP2024-04-30
316,104 GBP2023-04-30
Debtors
2,321,198 GBP2024-04-30
3,032,201 GBP2023-04-30
Cash at bank and in hand
4,212,001 GBP2024-04-30
3,753,645 GBP2023-04-30
Current Assets
6,533,199 GBP2024-04-30
6,785,846 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-7,641,496 GBP2024-04-30
-7,470,100 GBP2023-04-30
Net Current Assets/Liabilities
-1,108,297 GBP2024-04-30
-684,254 GBP2023-04-30
Total Assets Less Current Liabilities
-742,707 GBP2024-04-30
-368,150 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,061,787 GBP2024-04-30
-1,726,889 GBP2023-04-30
Net Assets/Liabilities
-1,804,494 GBP2024-04-30
-2,095,039 GBP2023-04-30
Equity
Called up share capital
1,776 GBP2024-04-30
1,506 GBP2023-04-30
1,468 GBP2022-05-01
Share premium
9,874,255 GBP2024-04-30
6,864,551 GBP2023-04-30
6,861,750 GBP2022-05-01
Capital redemption reserve
4 GBP2024-04-30
Retained earnings (accumulated losses)
-11,680,529 GBP2024-04-30
-8,961,096 GBP2023-04-30
-5,007,614 GBP2022-05-01
Equity
-1,804,494 GBP2024-04-30
-2,095,039 GBP2023-04-30
1,855,604 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
-2,892,325 GBP2023-05-01 ~ 2024-04-30
-4,138,918 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-2,892,325 GBP2023-05-01 ~ 2024-04-30
-4,138,918 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
Called up share capital
274 GBP2023-05-01 ~ 2024-04-30
38 GBP2022-05-01 ~ 2023-04-30
Issue of Equity Instruments
3,009,978 GBP2023-05-01 ~ 2024-04-30
2,839 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-05-01 ~ 2024-04-30
Office equipment
252023-05-01 ~ 2024-04-30
Computers
252023-05-01 ~ 2024-04-30
Wages/Salaries
2,787,487 GBP2023-05-01 ~ 2024-04-30
2,682,428 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
293,188 GBP2023-05-01 ~ 2024-04-30
349,689 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,250,160 GBP2023-05-01 ~ 2024-04-30
3,244,329 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Computers
126,386 GBP2024-04-30
126,386 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
107,370 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
16,358 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
123,728 GBP2024-04-30
Property, Plant & Equipment
Computers
2,658 GBP2024-04-30
19,016 GBP2023-04-30
Investments in Subsidiaries
355,602 GBP2024-04-30
286,724 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,474,549 GBP2024-04-30
1,789,078 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
187,928 GBP2024-04-30
338,669 GBP2023-04-30
Other Debtors
Current
468,012 GBP2024-04-30
646,798 GBP2023-04-30
Prepayments/Accrued Income
Current
190,709 GBP2024-04-30
257,656 GBP2023-04-30
Debtors
Current
2,321,198 GBP2024-04-30
3,032,201 GBP2023-04-30
Bank Overdrafts
-3,904 GBP2024-04-30
-4,572 GBP2023-04-30
Cash and Cash Equivalents
4,208,097 GBP2024-04-30
3,749,073 GBP2023-04-30
Bank Overdrafts
Current
3,904 GBP2024-04-30
4,572 GBP2023-04-30
Bank Borrowings
Current
1,263,385 GBP2024-04-30
1,636,364 GBP2023-04-30
Trade Creditors/Trade Payables
Current
128,655 GBP2024-04-30
51,689 GBP2023-04-30
Amounts owed to group undertakings
Current
618,912 GBP2024-04-30
264,155 GBP2023-04-30
Taxation/Social Security Payable
Current
97,695 GBP2024-04-30
136,280 GBP2023-04-30
Other Creditors
Current
58,963 GBP2024-04-30
11,419 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
5,469,982 GBP2024-04-30
5,365,621 GBP2023-04-30
Creditors
Current
7,641,496 GBP2024-04-30
7,470,100 GBP2023-04-30
Bank Borrowings
Non-current
1,061,787 GBP2024-04-30
1,726,889 GBP2023-04-30
Current, Amounts falling due within one year
1,263,385 GBP2024-04-30
1,636,364 GBP2023-04-30
Non-current, Between one and two years
1,061,787 GBP2024-04-30
1,726,889 GBP2023-04-30
Total Borrowings
2,325,172 GBP2024-04-30
3,363,253 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,416,660 shares2024-04-30
2,416,660 shares2023-04-30
Par Value of Share
Class 1 ordinary share
0.00012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,833,330 shares2024-04-30
2,833,330 shares2023-04-30
Par Value of Share
Class 2 ordinary share
0.00012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
2,083,330 shares2024-04-30
2,083,330 shares2023-04-30
Par Value of Share
Class 3 ordinary share
0.00012023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
309,468 shares2024-04-30
268,218 shares2023-04-30
Par Value of Share
Class 4 ordinary share
0.00012023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,966 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,966 GBP2024-04-30