Intangible Assets
172,500 GBP2023-03-31
187,500 GBP2022-03-31
Property, Plant & Equipment
337,679 GBP2023-03-31
369,241 GBP2022-03-31
Fixed Assets
510,179 GBP2023-03-31
556,741 GBP2022-03-31
Total Inventories
32,423 GBP2023-03-31
21,372 GBP2022-03-31
Debtors
850,678 GBP2023-03-31
728,049 GBP2022-03-31
Cash at bank and in hand
7,580 GBP2023-03-31
61,940 GBP2022-03-31
Current Assets
890,681 GBP2023-03-31
811,361 GBP2022-03-31
Creditors
Current
601,955 GBP2023-03-31
678,666 GBP2022-03-31
Net Current Assets/Liabilities
288,726 GBP2023-03-31
132,695 GBP2022-03-31
Total Assets Less Current Liabilities
798,905 GBP2023-03-31
689,436 GBP2022-03-31
Creditors
Non-current
-191,542 GBP2023-03-31
-333,247 GBP2022-03-31
Net Assets/Liabilities
599,268 GBP2023-03-31
343,865 GBP2022-03-31
Equity
Called up share capital
5,000 GBP2023-03-31
5,000 GBP2022-03-31
Retained earnings (accumulated losses)
594,268 GBP2023-03-31
338,865 GBP2022-03-31
Equity
599,268 GBP2023-03-31
343,865 GBP2022-03-31
Average Number of Employees
462022-04-01 ~ 2023-03-31
342021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Net goodwill
300,000 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
127,500 GBP2023-03-31
112,500 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Net goodwill
172,500 GBP2023-03-31
187,500 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
78,607 GBP2023-03-31
78,607 GBP2022-03-31
Plant and equipment
210,780 GBP2023-03-31
203,716 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,837 GBP2023-03-31
17,907 GBP2022-03-31
Plant and equipment
163,126 GBP2023-03-31
149,353 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,930 GBP2022-04-01 ~ 2023-03-31
Plant and equipment
13,773 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Improvements to leasehold property
56,770 GBP2023-03-31
60,700 GBP2022-03-31
Plant and equipment
47,654 GBP2023-03-31
54,363 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
29,121 GBP2023-03-31
28,093 GBP2022-03-31
Computers
33,208 GBP2023-03-31
31,520 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
724,716 GBP2023-03-31
714,936 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
19,878 GBP2023-03-31
17,065 GBP2022-03-31
Computers
25,225 GBP2023-03-31
23,049 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
387,037 GBP2023-03-31
345,695 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,813 GBP2022-04-01 ~ 2023-03-31
Computers
2,176 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,342 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Furniture and fittings
9,243 GBP2023-03-31
11,028 GBP2022-03-31
Computers
7,983 GBP2023-03-31
8,471 GBP2022-03-31
Other Debtors
Current
14,465 GBP2023-03-31
2,800 GBP2022-03-31
Prepayments
Current
7,283 GBP2023-03-31
7,918 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
817,830 GBP2023-03-31
695,201 GBP2022-03-31
Other Debtors
Non-current
32,848 GBP2023-03-31
32,848 GBP2022-03-31
Bank Borrowings/Overdrafts
Current
162,172 GBP2023-03-31
120,000 GBP2022-03-31
Trade Creditors/Trade Payables
Current
60,660 GBP2023-03-31
144,011 GBP2022-03-31
Corporation Tax Payable
Current
127,375 GBP2023-03-31
52,783 GBP2022-03-31
Other Taxation & Social Security Payable
Current
45,560 GBP2023-03-31
77,373 GBP2022-03-31
Other Creditors
Current
56,179 GBP2022-03-31
Accrued Liabilities
Current
4,000 GBP2023-03-31
4,000 GBP2022-03-31
Bank Borrowings/Overdrafts
Non-current
191,542 GBP2023-03-31
333,247 GBP2022-03-31
Bank Borrowings
Current, Amounts falling due within one year
162,172 GBP2023-03-31
120,000 GBP2022-03-31
Non-current, Between one and two years
60,368 GBP2023-03-31
150,000 GBP2022-03-31
Non-current, Between two and five year
131,174 GBP2023-03-31
183,247 GBP2022-03-31
Secured
353,714 GBP2023-03-31
453,247 GBP2022-03-31