Intangible Assets
2,073 GBP2023-12-31
8,609 GBP2022-12-31
Property, Plant & Equipment
119,176 GBP2023-12-31
135,098 GBP2022-12-31
Fixed Assets - Investments
21,583 GBP2023-12-31
8 GBP2022-12-31
Fixed Assets
142,832 GBP2023-12-31
143,715 GBP2022-12-31
Total Inventories
344,382 GBP2023-12-31
224,609 GBP2022-12-31
Debtors
2,264,825 GBP2023-12-31
1,243,780 GBP2022-12-31
Cash at bank and in hand
48,232 GBP2023-12-31
1,854,714 GBP2022-12-31
Current Assets
2,657,439 GBP2023-12-31
3,323,103 GBP2022-12-31
Creditors
-700,682 GBP2023-12-31
-851,314 GBP2022-12-31
Net Current Assets/Liabilities
1,956,757 GBP2023-12-31
2,471,789 GBP2022-12-31
Total Assets Less Current Liabilities
2,099,589 GBP2023-12-31
2,615,504 GBP2022-12-31
Net Assets/Liabilities
2,077,089 GBP2023-12-31
2,583,004 GBP2022-12-31
Equity
Called up share capital
2,787 GBP2023-12-31
2,740 GBP2022-12-31
Share premium
8,771,322 GBP2023-12-31
8,005,017 GBP2022-12-31
Retained earnings (accumulated losses)
-6,697,020 GBP2023-12-31
-5,424,753 GBP2022-12-31
Average Number of Employees
372023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
31,000 GBP2023-12-31
31,000 GBP2022-12-31
Other
97,910 GBP2023-12-31
97,910 GBP2022-12-31
Intangible Assets - Gross Cost
128,910 GBP2023-12-31
128,910 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
31,000 GBP2023-12-31
31,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
126,837 GBP2023-12-31
120,301 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,536 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
2,073 GBP2023-12-31
8,609 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
172,864 GBP2023-12-31
172,864 GBP2022-12-31
Plant and equipment
53,877 GBP2023-12-31
49,699 GBP2022-12-31
Furniture and fittings
17,352 GBP2023-12-31
15,518 GBP2022-12-31
Computers
72,951 GBP2023-12-31
66,740 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
317,044 GBP2023-12-31
304,821 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
72,248 GBP2023-12-31
55,862 GBP2022-12-31
Plant and equipment
46,337 GBP2023-12-31
40,868 GBP2022-12-31
Furniture and fittings
15,925 GBP2023-12-31
15,519 GBP2022-12-31
Computers
63,358 GBP2023-12-31
57,474 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
197,868 GBP2023-12-31
169,723 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
16,386 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
5,469 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
406 GBP2023-01-01 ~ 2023-12-31
Computers
5,884 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,145 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
100,616 GBP2023-12-31
117,002 GBP2022-12-31
Plant and equipment
7,540 GBP2023-12-31
8,831 GBP2022-12-31
Furniture and fittings
1,427 GBP2023-12-31
-1 GBP2022-12-31
Computers
9,593 GBP2023-12-31
9,266 GBP2022-12-31
Raw Materials
344,382 GBP2023-12-31
224,609 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
276,298 GBP2023-12-31
125,184 GBP2022-12-31
Prepayments/Accrued Income
Current
123,152 GBP2023-12-31
131,485 GBP2022-12-31
Other Debtors
Current
108,456 GBP2023-12-31
113,953 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
179,321 GBP2023-12-31
175,536 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
32,713 GBP2023-12-31
44,154 GBP2022-12-31
Trade Creditors/Trade Payables
Current
169,070 GBP2023-12-31
119,255 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
47,867 GBP2023-12-31
37,117 GBP2022-12-31
Other Creditors
Current
54,032 GBP2023-12-31
58,546 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
419,612 GBP2023-12-31
625,983 GBP2022-12-31
Amounts owed to directors
Current
101 GBP2023-12-31
413 GBP2022-12-31
Creditors
Current
700,682 GBP2023-12-31
851,314 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
22,500 GBP2023-12-31
32,500 GBP2022-12-31