Intangible Assets
1,495,090 GBP2025-05-31
1,618,058 GBP2024-05-31
Property, Plant & Equipment
65,729 GBP2025-05-31
85,479 GBP2024-05-31
Fixed Assets
1,560,819 GBP2025-05-31
1,703,537 GBP2024-05-31
Debtors
203,387 GBP2025-05-31
472,215 GBP2024-05-31
Cash at bank and in hand
601,633 GBP2025-05-31
95,756 GBP2024-05-31
Current Assets
1,276,430 GBP2025-05-31
1,054,721 GBP2024-05-31
Creditors
Amounts falling due within one year
-463,225 GBP2025-05-31
-1,677,978 GBP2024-05-31
Net Current Assets/Liabilities
813,205 GBP2025-05-31
-623,257 GBP2024-05-31
Total Assets Less Current Liabilities
2,374,024 GBP2025-05-31
1,080,280 GBP2024-05-31
Creditors
Amounts falling due after one year
-5,026 GBP2025-05-31
-32,817 GBP2024-05-31
Net Assets/Liabilities
2,368,998 GBP2025-05-31
1,047,463 GBP2024-05-31
Equity
Called up share capital
370 GBP2025-05-31
282 GBP2024-05-31
Share premium
10,809,697 GBP2025-05-31
7,705,021 GBP2024-05-31
Retained earnings (accumulated losses)
-8,441,069 GBP2025-05-31
-6,657,840 GBP2024-05-31
Intangible Assets - Gross Cost
Other than goodwill
1,741,025 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
245,935 GBP2025-05-31
122,967 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
122,968 GBP2024-06-01 ~ 2025-05-31
Intangible Assets
Other than goodwill
1,495,090 GBP2025-05-31
1,618,058 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,743 GBP2025-05-31
12,743 GBP2024-05-31
Other
156,750 GBP2025-05-31
327,686 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
169,493 GBP2025-05-31
340,429 GBP2024-05-31
Property, Plant & Equipment - Other Disposals
Land and buildings
0 GBP2024-06-01 ~ 2025-05-31
Other
-197,427 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals
-197,427 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
12,743 GBP2025-05-31
12,743 GBP2024-05-31
Other
91,021 GBP2025-05-31
242,207 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,764 GBP2025-05-31
254,950 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
0 GBP2024-06-01 ~ 2025-05-31
Other
18,100 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,100 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Land and buildings
0 GBP2024-06-01 ~ 2025-05-31
Other
-169,286 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-169,286 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
0 GBP2025-05-31
0 GBP2024-05-31
Other
65,729 GBP2025-05-31
85,479 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
162,008 GBP2025-05-31
337,839 GBP2024-05-31
Other Debtors
Amounts falling due within one year, Current
41,379 GBP2025-05-31
134,376 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
203,387 GBP2025-05-31
472,215 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-05-31
10,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
126,431 GBP2025-05-31
237,062 GBP2024-05-31
Other Taxation & Social Security Payable
Current
39,485 GBP2025-05-31
138,980 GBP2024-05-31
Other Creditors
Current
287,309 GBP2025-05-31
1,291,936 GBP2024-05-31
Creditors
Current
463,225 GBP2025-05-31
1,677,978 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
834 GBP2025-05-31
10,833 GBP2024-05-31
Other Creditors
Non-current
4,192 GBP2025-05-31
21,984 GBP2024-05-31
Par Value of Share
Class 1 ordinary share
0.01 GBP2024-06-01 ~ 2025-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,932,898 shares2025-05-31
2,816,571 shares2024-05-31
Equity
370 GBP2025-05-31
282 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
69,440 GBP2025-05-31
69,421 GBP2024-05-31
Average Number of Employees
272024-06-01 ~ 2025-05-31