Intangible Assets
384,325 GBP2023-12-31
360,000 GBP2022-12-31
Property, Plant & Equipment
1,771 GBP2023-12-31
3,916 GBP2022-12-31
Fixed Assets - Investments
161,416 GBP2023-12-31
161,416 GBP2022-12-31
Fixed Assets
547,512 GBP2023-12-31
525,332 GBP2022-12-31
Total Inventories
95,093 GBP2023-12-31
73,357 GBP2022-12-31
Debtors
147,443 GBP2023-12-31
171,958 GBP2022-12-31
Cash at bank and in hand
12 GBP2023-12-31
-14 GBP2022-12-31
Current Assets
242,548 GBP2023-12-31
245,301 GBP2022-12-31
Creditors
Current
334,211 GBP2023-12-31
304,245 GBP2022-12-31
Net Current Assets/Liabilities
-91,663 GBP2023-12-31
-58,944 GBP2022-12-31
Total Assets Less Current Liabilities
455,849 GBP2023-12-31
466,388 GBP2022-12-31
Net Assets/Liabilities
430,318 GBP2023-12-31
409,203 GBP2022-12-31
Equity
Called up share capital
101 GBP2023-12-31
101 GBP2022-12-31
Share premium
360,000 GBP2023-12-31
360,000 GBP2022-12-31
Retained earnings (accumulated losses)
70,217 GBP2023-12-31
49,102 GBP2022-12-31
Equity
430,318 GBP2023-12-31
409,203 GBP2022-12-31
Average Number of Employees
122023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
384,325 GBP2023-12-31
360,000 GBP2022-12-31
Intangible Assets
Net goodwill
384,325 GBP2023-12-31
360,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,721 GBP2023-12-31
8,475 GBP2022-12-31
Computers
32,013 GBP2023-12-31
30,974 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
40,734 GBP2023-12-31
39,449 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,270 GBP2023-12-31
8,154 GBP2022-12-31
Computers
30,693 GBP2023-12-31
27,379 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,963 GBP2023-12-31
35,533 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
116 GBP2023-01-01 ~ 2023-12-31
Computers
3,314 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
451 GBP2023-12-31
321 GBP2022-12-31
Computers
1,320 GBP2023-12-31
3,595 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
161,416 GBP2022-12-31
Investments in Group Undertakings
161,416 GBP2023-12-31
161,416 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
139,475 GBP2023-12-31
139,389 GBP2022-12-31
Other Debtors
Current
5,001 GBP2023-12-31
23,533 GBP2022-12-31
Prepayments/Accrued Income
Current
2,967 GBP2023-12-31
9,036 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
147,443 GBP2023-12-31
171,958 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
58,843 GBP2023-12-31
57,902 GBP2022-12-31
Trade Creditors/Trade Payables
Current
27,349 GBP2023-12-31
35,560 GBP2022-12-31
Corporation Tax Payable
Current
55,544 GBP2023-12-31
34,384 GBP2022-12-31
Other Taxation & Social Security Payable
Current
46,757 GBP2023-12-31
35,799 GBP2022-12-31
Other Creditors
Current
6,017 GBP2022-12-31
Accrued Liabilities
Current
34,582 GBP2023-12-31
29,647 GBP2022-12-31
Bank Overdrafts
Secured
58,843 GBP2023-12-31
57,902 GBP2022-12-31
Total Borrowings
Secured
58,843 GBP2023-12-31
100,891 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
443 GBP2023-12-31
744 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
145,064 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
145,064 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-123,949 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-123,949 GBP2023-01-01 ~ 2023-12-31