Intangible Assets
404,950 GBP2024-12-31
384,325 GBP2023-12-31
Property, Plant & Equipment
984 GBP2024-12-31
1,771 GBP2023-12-31
Fixed Assets - Investments
161,416 GBP2024-12-31
161,416 GBP2023-12-31
Fixed Assets
567,350 GBP2024-12-31
547,512 GBP2023-12-31
Total Inventories
104,069 GBP2024-12-31
95,093 GBP2023-12-31
Debtors
168,370 GBP2024-12-31
147,443 GBP2023-12-31
Cash at bank and in hand
135 GBP2024-12-31
12 GBP2023-12-31
Current Assets
272,574 GBP2024-12-31
242,548 GBP2023-12-31
Creditors
Current
375,149 GBP2024-12-31
334,211 GBP2023-12-31
Net Current Assets/Liabilities
-102,575 GBP2024-12-31
-91,663 GBP2023-12-31
Total Assets Less Current Liabilities
464,775 GBP2024-12-31
455,849 GBP2023-12-31
Net Assets/Liabilities
434,416 GBP2024-12-31
430,318 GBP2023-12-31
Equity
Called up share capital
101 GBP2024-12-31
101 GBP2023-12-31
Share premium
360,000 GBP2024-12-31
360,000 GBP2023-12-31
Retained earnings (accumulated losses)
74,315 GBP2024-12-31
70,217 GBP2023-12-31
Equity
434,416 GBP2024-12-31
430,318 GBP2023-12-31
Average Number of Employees
132024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
404,950 GBP2024-12-31
384,325 GBP2023-12-31
Intangible Assets
Net goodwill
404,950 GBP2024-12-31
384,325 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,939 GBP2024-12-31
8,721 GBP2023-12-31
Computers
32,013 GBP2024-12-31
32,013 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
40,952 GBP2024-12-31
40,734 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,489 GBP2024-12-31
8,270 GBP2023-12-31
Computers
31,479 GBP2024-12-31
30,693 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,968 GBP2024-12-31
38,963 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
219 GBP2024-01-01 ~ 2024-12-31
Computers
786 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,005 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
450 GBP2024-12-31
451 GBP2023-12-31
Computers
534 GBP2024-12-31
1,320 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
161,416 GBP2023-12-31
Investments in Group Undertakings
161,416 GBP2024-12-31
161,416 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
155,362 GBP2024-12-31
139,475 GBP2023-12-31
Other Debtors
Current
586 GBP2024-12-31
5,001 GBP2023-12-31
Prepayments/Accrued Income
Current
12,422 GBP2024-12-31
2,967 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
168,370 GBP2024-12-31
Current, Amounts falling due within one year
147,443 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
50,918 GBP2024-12-31
58,843 GBP2023-12-31
Trade Creditors/Trade Payables
Current
27,284 GBP2024-12-31
27,349 GBP2023-12-31
Corporation Tax Payable
Current
75,447 GBP2024-12-31
55,544 GBP2023-12-31
Other Taxation & Social Security Payable
Current
80,273 GBP2024-12-31
46,757 GBP2023-12-31
Other Creditors
Current
4,344 GBP2024-12-31
Accrued Liabilities
Current
39,557 GBP2024-12-31
34,582 GBP2023-12-31
Other Remaining Borrowings
More than five year, Non-current
30,113 GBP2024-12-31
13,750 GBP2023-12-31
Bank Overdrafts
Secured
50,918 GBP2024-12-31
58,843 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
246 GBP2024-12-31
443 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
158,027 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
158,027 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-153,929 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-153,929 GBP2024-01-01 ~ 2024-12-31