82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
4792023-01-01 ~ 2023-12-31
3302022-01-01 ~ 2022-12-31
Intangible Assets
2,059,380 GBP2023-12-31
2,422,361 GBP2022-12-31
Property, Plant & Equipment
110,467 GBP2023-12-31
29,924 GBP2022-12-31
Fixed Assets
2,169,847 GBP2023-12-31
2,452,285 GBP2022-12-31
Debtors
Current
1,593,786 GBP2023-12-31
1,208,592 GBP2022-12-31
Cash at bank and in hand
1,201,803 GBP2023-12-31
1,224,249 GBP2022-12-31
Current Assets
2,795,589 GBP2023-12-31
2,432,841 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,610,611 GBP2023-12-31
-1,965,040 GBP2022-12-31
Net Current Assets/Liabilities
184,978 GBP2023-12-31
467,801 GBP2022-12-31
Total Assets Less Current Liabilities
2,354,825 GBP2023-12-31
2,920,086 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-3,259,254 GBP2023-12-31
-3,678,429 GBP2022-12-31
Net Assets/Liabilities
-904,429 GBP2023-12-31
-758,343 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Other miscellaneous reserve
550,615 GBP2023-12-31
550,615 GBP2022-12-31
Retained earnings (accumulated losses)
-1,455,144 GBP2023-12-31
-1,309,058 GBP2022-12-31
Equity
-904,429 GBP2023-12-31
-758,343 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Office equipment
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
3,554,814 GBP2023-12-31
3,554,814 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,495,434 GBP2023-12-31
1,132,453 GBP2022-12-31
Intangible Assets
Goodwill
2,059,380 GBP2023-12-31
2,422,361 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,000 GBP2023-12-31
15,000 GBP2022-12-31
Motor vehicles
9,894 GBP2023-12-31
9,894 GBP2022-12-31
Office equipment
3,646 GBP2023-12-31
3,646 GBP2022-12-31
Computers
25,799 GBP2023-12-31
17,643 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
145,635 GBP2023-12-31
46,183 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,617 GBP2022-12-31
Motor vehicles
2,474 GBP2022-12-31
Computers
6,169 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
16,260 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
2,474 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
1,823 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
3,960 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
18,908 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,617 GBP2023-12-31
Motor vehicles
4,948 GBP2023-12-31
Office equipment
1,823 GBP2023-12-31
Computers
10,129 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
35,168 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
7,383 GBP2023-12-31
7,383 GBP2022-12-31
Motor vehicles
4,946 GBP2023-12-31
7,421 GBP2022-12-31
Office equipment
1,823 GBP2023-12-31
3,646 GBP2022-12-31
Computers
15,670 GBP2023-12-31
11,474 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,559,405 GBP2023-12-31
1,170,375 GBP2022-12-31
Other Debtors
Current
1,183 GBP2023-12-31
17,443 GBP2022-12-31
Prepayments/Accrued Income
Current
33,198 GBP2023-12-31
20,774 GBP2022-12-31
Cash and Cash Equivalents
1,201,803 GBP2023-12-31
1,224,249 GBP2022-12-31
Bank Borrowings
Current
267,519 GBP2023-12-31
Trade Creditors/Trade Payables
Current
123,758 GBP2023-12-31
97,240 GBP2022-12-31
Amounts owed to group undertakings
Current
152,457 GBP2022-12-31
Corporation Tax Payable
Current
68,820 GBP2023-12-31
120,536 GBP2022-12-31
Taxation/Social Security Payable
Current
1,133,528 GBP2023-12-31
962,440 GBP2022-12-31
Other Creditors
Current
600,595 GBP2023-12-31
524,755 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
416,391 GBP2023-12-31
107,612 GBP2022-12-31
Creditors
Current
2,610,611 GBP2023-12-31
1,965,040 GBP2022-12-31
Bank Borrowings
Non-current
2,607,481 GBP2023-12-31
2,875,000 GBP2022-12-31
Amounts owed to group undertakings
Non-current
650,102 GBP2023-12-31
800,104 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,671 GBP2023-12-31
3,325 GBP2022-12-31
Creditors
Non-current
3,259,254 GBP2023-12-31
3,678,429 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
267,519 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
267,519 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
535,037 GBP2023-12-31
267,519 GBP2022-12-31
Non-current, Between two and five year
2,072,444 GBP2023-12-31
2,607,481 GBP2022-12-31
Total Borrowings
2,875,000 GBP2023-12-31
2,875,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31