82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
6022024-01-01 ~ 2024-12-31
4792023-01-01 ~ 2023-12-31
Turnover/Revenue
16,344,678 GBP2024-01-01 ~ 2024-12-31
11,881,794 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-12,125,972 GBP2024-01-01 ~ 2024-12-31
-9,006,005 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,218,706 GBP2024-01-01 ~ 2024-12-31
2,875,789 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,377,085 GBP2024-01-01 ~ 2024-12-31
-2,557,835 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
762,735 GBP2024-01-01 ~ 2024-12-31
-58,367 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
17,136 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
534,589 GBP2024-01-01 ~ 2024-12-31
-255,014 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
284,469 GBP2024-01-01 ~ 2024-12-31
-323,834 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
1,121,525 GBP2024-12-31
1,662,256 GBP2023-12-31
Property, Plant & Equipment
101,460 GBP2024-12-31
110,467 GBP2023-12-31
Fixed Assets
1,222,985 GBP2024-12-31
1,772,723 GBP2023-12-31
Debtors
Current
2,472,853 GBP2024-12-31
1,593,787 GBP2023-12-31
Cash at bank and in hand
1,685,602 GBP2024-12-31
1,201,803 GBP2023-12-31
Current Assets
4,158,455 GBP2024-12-31
2,795,590 GBP2023-12-31
Net Current Assets/Liabilities
652,267 GBP2024-12-31
184,979 GBP2023-12-31
Total Assets Less Current Liabilities
1,875,252 GBP2024-12-31
1,957,702 GBP2023-12-31
Net Assets/Liabilities
-1,017,084 GBP2024-12-31
-1,301,553 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Retained earnings (accumulated losses)
-1,017,184 GBP2024-12-31
-1,301,653 GBP2023-12-31
-977,819 GBP2023-01-01
Equity
-1,017,084 GBP2024-12-31
-1,301,553 GBP2023-12-31
-977,719 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
284,469 GBP2024-01-01 ~ 2024-12-31
-323,834 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-01-01 ~ 2024-12-31
Motor vehicles
252024-01-01 ~ 2024-12-31
Office equipment
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
50,000 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
824,207 GBP2024-01-01 ~ 2024-12-31
629,398 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
11,484,710 GBP2024-01-01 ~ 2024-12-31
8,838,811 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
12,442,033 GBP2024-01-01 ~ 2024-12-31
9,547,296 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
18,240 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
133,647 GBP2024-01-01 ~ 2024-12-31
-63,754 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
5,407,310 GBP2024-12-31
5,407,310 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
4,285,785 GBP2024-12-31
3,745,054 GBP2023-12-31
Intangible Assets
Goodwill
1,121,525 GBP2024-12-31
1,662,256 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
51,809 GBP2024-12-31
15,000 GBP2023-12-31
Motor vehicles
25,854 GBP2024-12-31
9,894 GBP2023-12-31
Office equipment
3,646 GBP2024-12-31
3,646 GBP2023-12-31
Computers
24,007 GBP2024-12-31
25,799 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
196,612 GBP2024-12-31
145,635 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-14,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-14,397 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,906 GBP2024-12-31
7,617 GBP2023-12-31
Motor vehicles
22,737 GBP2024-12-31
4,947 GBP2023-12-31
Office equipment
3,646 GBP2024-12-31
1,823 GBP2023-12-31
Computers
6,952 GBP2024-12-31
10,129 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
95,152 GBP2024-12-31
35,167 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
8,469 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
1,823 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
3,982 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
37,114 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-7,159 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,159 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
18,903 GBP2024-12-31
7,383 GBP2023-12-31
Motor vehicles
3,117 GBP2024-12-31
4,947 GBP2023-12-31
Computers
17,055 GBP2024-12-31
15,670 GBP2023-12-31
Office equipment
1,823 GBP2023-12-31
Other Debtors
Current
1,183 GBP2023-12-31
Prepayments/Accrued Income
Current
84,483 GBP2024-12-31
33,198 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,388,370 GBP2024-12-31
1,559,406 GBP2023-12-31
Cash and Cash Equivalents
1,685,602 GBP2024-12-31
1,201,803 GBP2023-12-31
Bank Borrowings
Current
535,037 GBP2024-12-31
267,519 GBP2023-12-31
Trade Creditors/Trade Payables
Current
137,510 GBP2024-12-31
123,758 GBP2023-12-31
Corporation Tax Payable
Current
288,203 GBP2024-12-31
68,820 GBP2023-12-31
Taxation/Social Security Payable
Current
1,163,641 GBP2024-12-31
1,133,528 GBP2023-12-31
Other Creditors
Current
852,423 GBP2024-12-31
600,595 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
529,374 GBP2024-12-31
416,391 GBP2023-12-31
Creditors
Current
3,506,188 GBP2024-12-31
2,610,611 GBP2023-12-31
Bank Borrowings
Non-current
2,059,595 GBP2024-12-31
2,607,482 GBP2023-12-31
Other Remaining Borrowings
Non-current
80,087 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,671 GBP2023-12-31
Amounts owed to group undertakings
Non-current
752,654 GBP2024-12-31
650,102 GBP2023-12-31
Creditors
Non-current
2,892,336 GBP2024-12-31
3,259,255 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
535,037 GBP2024-12-31
Non-current, Between two and five year
1,524,558 GBP2024-12-31
2,072,444 GBP2023-12-31
Total Borrowings
2,674,719 GBP2024-12-31
2,875,000 GBP2023-12-31
Minimum gross finance lease payments owing
1,671 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,750 GBP2024-12-31
34,896 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
83,750 GBP2024-12-31
34,896 GBP2023-12-31