Par Value of Share
Class 1 ordinary share
12021-08-30 ~ 2022-08-28
Turnover/Revenue
3,643,746 GBP2021-08-30 ~ 2022-08-28
2,207,549 GBP2020-08-31 ~ 2021-08-29
Cost of Sales
2,089,127 GBP2021-08-30 ~ 2022-08-28
1,370,286 GBP2020-08-31 ~ 2021-08-29
Gross Profit/Loss
1,554,619 GBP2021-08-30 ~ 2022-08-28
837,263 GBP2020-08-31 ~ 2021-08-29
Administrative Expenses
1,884,183 GBP2021-08-30 ~ 2022-08-28
1,253,427 GBP2020-08-31 ~ 2021-08-29
Operating Profit/Loss
-274,439 GBP2021-08-30 ~ 2022-08-28
-60,915 GBP2020-08-31 ~ 2021-08-29
Interest Payable/Similar Charges (Finance Costs)
130,897 GBP2021-08-30 ~ 2022-08-28
46,250 GBP2020-08-31 ~ 2021-08-29
Profit/Loss on Ordinary Activities Before Tax
-405,336 GBP2021-08-30 ~ 2022-08-28
-105,280 GBP2020-08-31 ~ 2021-08-29
Profit/Loss
-405,336 GBP2021-08-30 ~ 2022-08-28
-105,280 GBP2020-08-31 ~ 2021-08-29
Comprehensive Income/Expense
-405,336 GBP2021-08-30 ~ 2022-08-28
1,927,110 GBP2020-08-31 ~ 2021-08-29
Intangible Assets
1 GBP2022-08-28
1 GBP2021-08-29
Property, Plant & Equipment
12,751,722 GBP2022-08-28
12,217,830 GBP2021-08-29
Fixed Assets
12,751,723 GBP2022-08-28
12,217,831 GBP2021-08-29
Total Inventories
63,702 GBP2022-08-28
48,052 GBP2021-08-29
Debtors
203,091 GBP2022-08-28
69,974 GBP2021-08-29
Cash at bank and in hand
78,667 GBP2022-08-28
138,751 GBP2021-08-29
Current Assets
345,460 GBP2022-08-28
256,777 GBP2021-08-29
Creditors
Current
13,761,343 GBP2022-08-28
13,484,945 GBP2021-08-29
Net Current Assets/Liabilities
-13,415,883 GBP2022-08-28
-13,228,168 GBP2021-08-29
Total Assets Less Current Liabilities
-664,160 GBP2022-08-28
-1,010,337 GBP2021-08-29
Creditors
Non-current
751,513 GBP2022-08-28
Net Assets/Liabilities
-1,415,673 GBP2022-08-28
-1,010,337 GBP2021-08-29
Equity
Called up share capital
1 GBP2022-08-28
1 GBP2021-08-29
1 GBP2020-08-30
Revaluation reserve
2,643,662 GBP2022-08-28
2,643,662 GBP2021-08-29
611,272 GBP2020-08-30
Retained earnings (accumulated losses)
-4,059,336 GBP2022-08-28
-3,654,000 GBP2021-08-29
-3,548,720 GBP2020-08-30
Equity
-1,415,673 GBP2022-08-28
-1,010,337 GBP2021-08-29
-2,937,447 GBP2020-08-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-405,336 GBP2021-08-30 ~ 2022-08-28
-105,280 GBP2020-08-31 ~ 2021-08-29
Wages/Salaries
1,218,412 GBP2021-08-30 ~ 2022-08-28
906,952 GBP2020-08-31 ~ 2021-08-29
Social Security Costs
96,877 GBP2021-08-30 ~ 2022-08-28
60,256 GBP2020-08-31 ~ 2021-08-29
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,521 GBP2021-08-30 ~ 2022-08-28
12,617 GBP2020-08-31 ~ 2021-08-29
Staff Costs/Employee Benefits Expense
1,330,810 GBP2021-08-30 ~ 2022-08-28
979,825 GBP2020-08-31 ~ 2021-08-29
Average Number of Employees
742021-08-30 ~ 2022-08-28
562020-08-31 ~ 2021-08-29
Property, Plant & Equipment - Depreciation Expense
Owned assets
372,377 GBP2021-08-30 ~ 2022-08-28
168,437 GBP2020-08-31 ~ 2021-08-29
Audit Fees/Expenses
13,600 GBP2021-08-30 ~ 2022-08-28
12,000 GBP2020-08-31 ~ 2021-08-29
Intangible Assets - Gross Cost
Net goodwill
1 GBP2021-08-29
Intangible Assets
Net goodwill
1 GBP2022-08-28
1 GBP2021-08-29
Property, Plant & Equipment - Gross Cost
Land and buildings
11,945,836 GBP2022-08-28
11,339,041 GBP2021-08-29
Plant and equipment
459,694 GBP2022-08-28
297,751 GBP2021-08-29
Furniture and fittings
1,180,914 GBP2022-08-28
1,081,605 GBP2021-08-29
Computers
74,923 GBP2022-08-28
38,668 GBP2021-08-29
Property, Plant & Equipment - Gross Cost
13,661,367 GBP2022-08-28
12,757,065 GBP2021-08-29
Property, Plant & Equipment - Disposals
Plant and equipment
-2,624 GBP2021-08-30 ~ 2022-08-28
Furniture and fittings
-1,272 GBP2021-08-30 ~ 2022-08-28
Property, Plant & Equipment - Disposals
-3,896 GBP2021-08-30 ~ 2022-08-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
211,478 GBP2022-08-28
3,606 GBP2021-08-29
Plant and equipment
150,060 GBP2022-08-28
103,219 GBP2021-08-29
Furniture and fittings
514,678 GBP2022-08-28
408,755 GBP2021-08-29
Computers
33,429 GBP2022-08-28
23,655 GBP2021-08-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
909,645 GBP2022-08-28
539,235 GBP2021-08-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
207,872 GBP2021-08-30 ~ 2022-08-28
Plant and equipment
48,352 GBP2021-08-30 ~ 2022-08-28
Furniture and fittings
106,379 GBP2021-08-30 ~ 2022-08-28
Computers
9,774 GBP2021-08-30 ~ 2022-08-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
372,377 GBP2021-08-30 ~ 2022-08-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,511 GBP2021-08-30 ~ 2022-08-28
Furniture and fittings
-456 GBP2021-08-30 ~ 2022-08-28
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,967 GBP2021-08-30 ~ 2022-08-28
Property, Plant & Equipment
Land and buildings
11,734,358 GBP2022-08-28
11,335,435 GBP2021-08-29
Plant and equipment
309,634 GBP2022-08-28
194,532 GBP2021-08-29
Furniture and fittings
666,236 GBP2022-08-28
672,850 GBP2021-08-29
Computers
41,494 GBP2022-08-28
15,013 GBP2021-08-29
Merchandise
63,702 GBP2022-08-28
48,052 GBP2021-08-29
Trade Debtors/Trade Receivables
Current
288 GBP2022-08-28
7,186 GBP2021-08-29
Other Debtors
Current
66,308 GBP2022-08-28
720 GBP2021-08-29
Amount of value-added tax that is recoverable
Current
96 GBP2021-08-29
Prepayments/Accrued Income
Current
136,495 GBP2022-08-28
61,972 GBP2021-08-29
Debtors
Amounts falling due within one year, Current
203,091 GBP2022-08-28
69,974 GBP2021-08-29
Bank Borrowings/Overdrafts
Current
80,398 GBP2022-08-28
905,266 GBP2021-08-29
Trade Creditors/Trade Payables
Current
418,023 GBP2022-08-28
191,123 GBP2021-08-29
Amounts owed to group undertakings
Current
10,150,903 GBP2022-08-28
9,357,164 GBP2021-08-29
Other Taxation & Social Security Payable
Current
86,465 GBP2022-08-28
105,640 GBP2021-08-29
Other Creditors
Current
40,679 GBP2022-08-28
31,324 GBP2021-08-29
Accrued Liabilities/Deferred Income
Current
203,290 GBP2022-08-28
112,843 GBP2021-08-29
Bank Borrowings/Overdrafts
Non-current
751,513 GBP2022-08-28
Bank Borrowings
Secured
831,911 GBP2022-08-28
905,266 GBP2021-08-29
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2022-08-28
Profit/Loss
Retained earnings (accumulated losses)
-405,336 GBP2021-08-30 ~ 2022-08-28