Cost of Sales
-2,073,060 GBP2023-08-28 ~ 2024-08-25
-2,292,400 GBP2022-08-29 ~ 2023-08-27
Administrative Expenses
-2,071,022 GBP2023-08-28 ~ 2024-08-25
-2,348,885 GBP2022-08-29 ~ 2023-08-27
Profit/Loss on Ordinary Activities Before Tax
-1,147,580 GBP2023-08-28 ~ 2024-08-25
-1,379,814 GBP2022-08-29 ~ 2023-08-27
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-08-28 ~ 2024-08-25
0 GBP2022-08-29 ~ 2023-08-27
Profit/Loss
-1,147,580 GBP2023-08-28 ~ 2024-08-25
-1,379,814 GBP2022-08-29 ~ 2023-08-27
Equity
Retained earnings (accumulated losses)
-6,586,730 GBP2024-08-25
-5,439,150 GBP2023-08-27
-4,059,336 GBP2022-08-28
Intangible Assets
Goodwill
1 GBP2024-08-25
1 GBP2023-08-27
Property, Plant & Equipment
13,521,302 GBP2024-08-25
13,664,613 GBP2023-08-27
Fixed Assets
13,521,303 GBP2024-08-25
13,664,614 GBP2023-08-27
Debtors
207,137 GBP2024-08-25
204,077 GBP2023-08-27
Cash at bank and in hand
74,079 GBP2024-08-25
95,210 GBP2023-08-27
Current Assets
336,242 GBP2024-08-25
348,310 GBP2023-08-27
Net Current Assets/Liabilities
-17,464,370 GBP2024-08-25
-15,691,934 GBP2023-08-27
Total Assets Less Current Liabilities
-3,943,067 GBP2024-08-25
-2,027,320 GBP2023-08-27
Net Assets/Liabilities
-3,943,067 GBP2024-08-25
-2,795,487 GBP2023-08-27
Equity
Called up share capital
1 GBP2024-08-25
1 GBP2023-08-27
Revaluation reserve
2,643,662 GBP2024-08-25
2,643,662 GBP2023-08-27
Equity
-3,943,067 GBP2024-08-25
-2,795,487 GBP2023-08-27
Audit Fees/Expenses
12,750 GBP2023-08-28 ~ 2024-08-25
12,000 GBP2022-08-29 ~ 2023-08-27
Average Number of Employees
742023-08-28 ~ 2024-08-25
832022-08-29 ~ 2023-08-27
Wages/Salaries
1,234,024 GBP2023-08-28 ~ 2024-08-25
1,392,912 GBP2022-08-29 ~ 2023-08-27
Pension & Other Post-employment Benefit Costs/Other Pension Costs
13,774 GBP2023-08-28 ~ 2024-08-25
34,825 GBP2022-08-29 ~ 2023-08-27
Staff Costs/Employee Benefits Expense
1,352,800 GBP2023-08-28 ~ 2024-08-25
1,536,419 GBP2022-08-29 ~ 2023-08-27
Intangible Assets - Gross Cost
Goodwill
1 GBP2023-08-27
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
0 GBP2023-08-27
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
13,399,222 GBP2024-08-25
13,225,259 GBP2023-08-27
Plant and equipment
456,753 GBP2024-08-25
460,548 GBP2023-08-27
Furniture and fittings
1,257,680 GBP2024-08-25
1,201,981 GBP2023-08-27
Computers
72,714 GBP2024-08-25
72,944 GBP2023-08-27
Property, Plant & Equipment - Gross Cost
15,186,369 GBP2024-08-25
14,960,732 GBP2023-08-27
Property, Plant & Equipment - Other Disposals
Plant and equipment
-30,298 GBP2023-08-28 ~ 2024-08-25
Furniture and fittings
-15,623 GBP2023-08-28 ~ 2024-08-25
Computers
-4,978 GBP2023-08-28 ~ 2024-08-25
Property, Plant & Equipment - Other Disposals
-50,899 GBP2023-08-28 ~ 2024-08-25
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
670,674 GBP2024-08-25
432,809 GBP2023-08-27
Plant and equipment
236,482 GBP2024-08-25
203,508 GBP2023-08-27
Furniture and fittings
698,427 GBP2024-08-25
612,184 GBP2023-08-27
Computers
59,484 GBP2024-08-25
47,618 GBP2023-08-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,665,067 GBP2024-08-25
1,296,119 GBP2023-08-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
237,865 GBP2023-08-28 ~ 2024-08-25
Plant and equipment
54,027 GBP2023-08-28 ~ 2024-08-25
Furniture and fittings
95,274 GBP2023-08-28 ~ 2024-08-25
Computers
16,844 GBP2023-08-28 ~ 2024-08-25
Property, Plant & Equipment - Increase From Depreciation Charge for Year
404,010 GBP2023-08-28 ~ 2024-08-25
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-21,053 GBP2023-08-28 ~ 2024-08-25
Furniture and fittings
-9,031 GBP2023-08-28 ~ 2024-08-25
Computers
-4,978 GBP2023-08-28 ~ 2024-08-25
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-35,062 GBP2023-08-28 ~ 2024-08-25
Property, Plant & Equipment
Land and buildings, Owned/Freehold
12,728,548 GBP2024-08-25
12,792,450 GBP2023-08-27
Plant and equipment
220,271 GBP2024-08-25
257,040 GBP2023-08-27
Furniture and fittings
559,253 GBP2024-08-25
589,797 GBP2023-08-27
Computers
13,230 GBP2024-08-25
25,326 GBP2023-08-27
Trade Debtors/Trade Receivables
Current
59,708 GBP2024-08-25
55,898 GBP2023-08-27
Other Debtors
Current
3,580 GBP2024-08-25
7,481 GBP2023-08-27
Prepayments/Accrued Income
Current
143,849 GBP2024-08-25
140,698 GBP2023-08-27
Trade Creditors/Trade Payables
Current
318,566 GBP2024-08-25
339,094 GBP2023-08-27
Amounts owed to group undertakings
Current
12,403,525 GBP2024-08-25
10,979,760 GBP2023-08-27
Other Taxation & Social Security Payable
Current
150,614 GBP2024-08-25
274,238 GBP2023-08-27
Other Creditors
Current
4,040,848 GBP2024-08-25
3,988,245 GBP2023-08-27
Accrued Liabilities/Deferred Income
Current
887,059 GBP2024-08-25
458,907 GBP2023-08-27
Creditors
Current
17,800,612 GBP2024-08-25
16,040,244 GBP2023-08-27
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-08-25
768,167 GBP2023-08-27
Bank Borrowings
0 GBP2024-08-25
768,167 GBP2023-08-27
Total Borrowings
Non-current
0 GBP2024-08-25
768,167 GBP2023-08-27
Par Value of Share
Class 1 ordinary share
1 GBP2023-08-28 ~ 2024-08-25
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2024-08-25
1 shares2023-08-27