Turnover/Revenue
1,360,330 GBP2023-01-01 ~ 2023-12-31
668,065 GBP2022-05-01 ~ 2022-12-31
Cost of Sales
-641,948 GBP2023-01-01 ~ 2023-12-31
-158,520 GBP2022-05-01 ~ 2022-12-31
Gross Profit/Loss
718,382 GBP2023-01-01 ~ 2023-12-31
509,545 GBP2022-05-01 ~ 2022-12-31
Administrative Expenses
-677,738 GBP2023-01-01 ~ 2023-12-31
-484,881 GBP2022-05-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
913 GBP2022-05-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
40,804 GBP2023-01-01 ~ 2023-12-31
25,477 GBP2022-05-01 ~ 2022-12-31
Profit/Loss
42,682 GBP2023-01-01 ~ 2023-12-31
31,532 GBP2022-05-01 ~ 2022-12-31
Comprehensive Income/Expense
42,682 GBP2023-01-01 ~ 2023-12-31
31,532 GBP2022-05-01 ~ 2022-12-31
Property, Plant & Equipment
16,899 GBP2023-12-31
30,803 GBP2022-12-31
Debtors
Current
753,524 GBP2023-12-31
88,003 GBP2022-12-31
Cash at bank and in hand
297,096 GBP2023-12-31
446,386 GBP2022-12-31
Current Assets
1,050,620 GBP2023-12-31
534,389 GBP2022-12-31
Net Current Assets/Liabilities
509,041 GBP2023-12-31
454,333 GBP2022-12-31
Total Assets Less Current Liabilities
525,940 GBP2023-12-31
485,136 GBP2022-12-31
Net Assets/Liabilities
521,965 GBP2023-12-31
479,283 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-04-30
Retained earnings (accumulated losses)
521,865 GBP2023-12-31
479,183 GBP2022-12-31
588,051 GBP2022-04-30
Equity
521,965 GBP2023-12-31
479,283 GBP2022-12-31
588,151 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
42,682 GBP2023-01-01 ~ 2023-12-31
31,532 GBP2022-05-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-140,400 GBP2022-05-01 ~ 2022-12-31
Dividends Paid
-140,400 GBP2022-05-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
13,904 GBP2023-01-01 ~ 2023-12-31
7,663 GBP2022-05-01 ~ 2022-12-31
Wages/Salaries
357,452 GBP2023-01-01 ~ 2023-12-31
261,112 GBP2022-05-01 ~ 2022-12-31
Social Security Costs
25,163 GBP2023-01-01 ~ 2023-12-31
21,146 GBP2022-05-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
393,328 GBP2023-01-01 ~ 2023-12-31
448,603 GBP2022-05-01 ~ 2022-12-31
Average number of employees in administration and support functions
42023-01-01 ~ 2023-12-31
42022-05-01 ~ 2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
82022-05-01 ~ 2022-12-31
Director Remuneration
13,730 GBP2022-05-01 ~ 2022-12-31
Audit Fees/Expenses
6,250 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,878 GBP2023-01-01 ~ 2023-12-31
2,349 GBP2022-05-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
42,878 GBP2023-12-31
42,878 GBP2022-12-31
Plant and equipment
19,500 GBP2023-12-31
19,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
62,378 GBP2023-12-31
62,378 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
34,083 GBP2023-12-31
26,533 GBP2022-12-31
Plant and equipment
11,396 GBP2023-12-31
5,042 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
45,479 GBP2023-12-31
31,575 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,550 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
6,354 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,904 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
8,795 GBP2023-12-31
16,345 GBP2022-12-31
Plant and equipment
8,104 GBP2023-12-31
14,458 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
157,602 GBP2023-12-31
83,278 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
1,322 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
753,524 GBP2023-12-31
88,003 GBP2022-12-31
Cash and Cash Equivalents
297,096 GBP2023-12-31
446,386 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,975 GBP2023-12-31
5,853 GBP2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31