Average Number of Employees
172024-05-01 ~ 2025-04-30
152023-05-01 ~ 2024-04-30
Property, Plant & Equipment
795,422 GBP2025-04-30
803,007 GBP2024-04-30
Fixed Assets
795,422 GBP2025-04-30
803,007 GBP2024-04-30
Total Inventories
9,786 GBP2025-04-30
12,480 GBP2024-04-30
Debtors
Non-current
125,209 GBP2025-04-30
142,945 GBP2024-04-30
Current
32,004 GBP2025-04-30
31,413 GBP2024-04-30
Cash at bank and in hand
178,973 GBP2025-04-30
145,663 GBP2024-04-30
Current Assets
345,972 GBP2025-04-30
332,501 GBP2024-04-30
Creditors
Current, Amounts falling due within one year
-376,759 GBP2025-04-30
-387,531 GBP2024-04-30
Net Current Assets/Liabilities
-30,787 GBP2025-04-30
-55,030 GBP2024-04-30
Total Assets Less Current Liabilities
764,635 GBP2025-04-30
747,977 GBP2024-04-30
Net Assets/Liabilities
584,173 GBP2025-04-30
565,957 GBP2024-04-30
Equity
Called up share capital
10,000 GBP2025-04-30
10,000 GBP2024-04-30
Share premium
361,350 GBP2025-04-30
361,350 GBP2024-04-30
Retained earnings (accumulated losses)
212,823 GBP2025-04-30
194,607 GBP2024-04-30
Equity
584,173 GBP2025-04-30
565,957 GBP2024-04-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-05-01 ~ 2025-04-30
Motor vehicles
252024-05-01 ~ 2025-04-30
Furniture and fittings
52024-05-01 ~ 2025-04-30
Office equipment
202024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
193,089 GBP2025-04-30
188,705 GBP2024-04-30
Other
100,549 GBP2025-04-30
100,549 GBP2024-04-30
Plant and equipment
71,992 GBP2025-04-30
70,489 GBP2024-04-30
Office equipment
7,445 GBP2025-04-30
6,862 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
1,289,833 GBP2025-04-30
1,227,852 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
70,778 GBP2024-04-30
Plant and equipment
55,651 GBP2024-04-30
Office equipment
2,674 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
424,845 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
9,509 GBP2024-05-01 ~ 2025-04-30
Plant and equipment, Owned/Freehold
5,155 GBP2024-05-01 ~ 2025-04-30
Office equipment, Owned/Freehold
1,382 GBP2024-05-01 ~ 2025-04-30
Owned/Freehold
69,566 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
80,287 GBP2025-04-30
Other
14,996 GBP2025-04-30
Plant and equipment
60,806 GBP2025-04-30
Office equipment
4,056 GBP2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
494,411 GBP2025-04-30
Property, Plant & Equipment
Furniture and fittings
112,802 GBP2025-04-30
117,927 GBP2024-04-30
Other
85,553 GBP2025-04-30
93,777 GBP2024-04-30
Plant and equipment
11,186 GBP2025-04-30
14,838 GBP2024-04-30
Office equipment
3,389 GBP2025-04-30
4,188 GBP2024-04-30
Other Debtors
Non-current
125,209 GBP2025-04-30
142,945 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,475 GBP2024-04-30
Other Debtors
Current
15,144 GBP2025-04-30
15,049 GBP2024-04-30
Prepayments/Accrued Income
Current
16,860 GBP2025-04-30
13,889 GBP2024-04-30
Cash and Cash Equivalents
178,973 GBP2025-04-30
145,663 GBP2024-04-30
Bank Borrowings
Current
19,114 GBP2025-04-30
15,814 GBP2024-04-30
Trade Creditors/Trade Payables
Current
33,901 GBP2025-04-30
20,360 GBP2024-04-30
Corporation Tax Payable
Current
32,471 GBP2025-04-30
21,091 GBP2024-04-30
Taxation/Social Security Payable
Current
44,159 GBP2025-04-30
47,556 GBP2024-04-30
Other Creditors
Current
225,271 GBP2025-04-30
258,659 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
21,843 GBP2025-04-30
24,051 GBP2024-04-30
Creditors
Current
376,759 GBP2025-04-30
387,531 GBP2024-04-30
Bank Borrowings
Non-current
54,003 GBP2025-04-30
59,968 GBP2024-04-30
Creditors
Non-current
54,003 GBP2025-04-30
59,968 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,500 GBP2025-04-30
15,750 GBP2024-04-30
Between one and five year
88,125 GBP2025-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
111,625 GBP2025-04-30
15,750 GBP2024-04-30