Average Number of Employees
22024-04-01 ~ 2025-03-31
22023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,186,748 GBP2025-03-31
4,289,696 GBP2024-03-31
Fixed Assets
4,186,748 GBP2025-03-31
4,289,696 GBP2024-03-31
Debtors
Non-current
618,531 GBP2025-03-31
665,402 GBP2024-03-31
Current
306,647 GBP2025-03-31
309,666 GBP2024-03-31
Cash at bank and in hand
179,582 GBP2025-03-31
294,732 GBP2024-03-31
Current Assets
1,104,760 GBP2025-03-31
1,269,800 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-412,264 GBP2025-03-31
-630,375 GBP2024-03-31
Net Current Assets/Liabilities
692,496 GBP2025-03-31
639,425 GBP2024-03-31
Total Assets Less Current Liabilities
4,879,244 GBP2025-03-31
4,929,121 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-3,526,684 GBP2025-03-31
-3,850,850 GBP2024-03-31
Net Assets/Liabilities
1,030,950 GBP2025-03-31
913,374 GBP2024-03-31
Equity
Called up share capital
15,000 GBP2025-03-31
15,000 GBP2024-03-31
Retained earnings (accumulated losses)
1,015,950 GBP2025-03-31
898,374 GBP2024-03-31
Equity
1,030,950 GBP2025-03-31
913,374 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,147,331 GBP2025-03-31
5,147,331 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
857,635 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
960,583 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
4,186,748 GBP2025-03-31
4,289,696 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
76 GBP2025-03-31
24,722 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
119,484 GBP2025-03-31
Other Debtors
Current
2,156 GBP2025-03-31
Prepayments/Accrued Income
Current
181,725 GBP2025-03-31
284,944 GBP2024-03-31
Bank Borrowings
Current
182,789 GBP2025-03-31
249,902 GBP2024-03-31
Other Remaining Borrowings
Current
207,256 GBP2025-03-31
351,134 GBP2024-03-31
Taxation/Social Security Payable
Current
5,911 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
22,219 GBP2025-03-31
23,428 GBP2024-03-31
Creditors
Current
412,264 GBP2025-03-31
630,375 GBP2024-03-31
Bank Borrowings
Non-current
2,998,906 GBP2025-03-31
3,252,702 GBP2024-03-31
Other Remaining Borrowings
Non-current
527,778 GBP2025-03-31
598,148 GBP2024-03-31
Creditors
Non-current
3,526,684 GBP2025-03-31
3,850,850 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
182,789 GBP2025-03-31
249,902 GBP2024-03-31
Between two and five year, Non-current
1,119,911 GBP2025-03-31
Non-current, Between two and five year
1,092,687 GBP2024-03-31
Total Borrowings
3,916,729 GBP2025-03-31
4,451,886 GBP2024-03-31
Net Deferred Tax Liability/Asset
-321,610 GBP2025-03-31
-164,897 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-156,713 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-321,610 GBP2025-03-31
-164,897 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2025-03-31
300,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.012024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,200,000 shares2025-03-31
1,200,000 shares2024-03-31
Par Value of Share
Class 2 ordinary share
0.012024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,327 GBP2025-03-31
18,327 GBP2024-03-31
Between one and five year
73,309 GBP2025-03-31
73,309 GBP2024-03-31
More than five year
449,016 GBP2025-03-31
467,344 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
540,652 GBP2025-03-31
558,980 GBP2024-03-31