Average Number of Employees
22023-04-01 ~ 2024-03-31
22022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,289,696 GBP2024-03-31
4,392,389 GBP2023-03-31
Fixed Assets
4,289,696 GBP2024-03-31
4,392,389 GBP2023-03-31
Debtors
Non-current
665,402 GBP2024-03-31
710,410 GBP2023-03-31
Current
309,666 GBP2024-03-31
214,676 GBP2023-03-31
Cash at bank and in hand
294,732 GBP2024-03-31
168,637 GBP2023-03-31
Current Assets
1,269,800 GBP2024-03-31
1,093,723 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-630,375 GBP2024-03-31
-565,050 GBP2023-03-31
Net Current Assets/Liabilities
639,425 GBP2024-03-31
528,673 GBP2023-03-31
Total Assets Less Current Liabilities
4,929,121 GBP2024-03-31
4,921,062 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-3,850,850 GBP2024-03-31
-4,100,875 GBP2023-03-31
Net Assets/Liabilities
913,374 GBP2024-03-31
725,730 GBP2023-03-31
Equity
Called up share capital
15,000 GBP2024-03-31
15,000 GBP2023-03-31
Retained earnings (accumulated losses)
898,374 GBP2024-03-31
710,730 GBP2023-03-31
Equity
913,374 GBP2024-03-31
725,730 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,147,331 GBP2024-03-31
5,147,331 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
754,942 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
102,693 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
857,635 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
4,289,696 GBP2024-03-31
4,392,389 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
24,722 GBP2024-03-31
775 GBP2023-03-31
Prepayments/Accrued Income
Current
284,944 GBP2024-03-31
213,901 GBP2023-03-31
Bank Borrowings
Current
249,902 GBP2024-03-31
236,681 GBP2023-03-31
Other Remaining Borrowings
Current
351,134 GBP2024-03-31
263,802 GBP2023-03-31
Trade Creditors/Trade Payables
Current
44,483 GBP2023-03-31
Taxation/Social Security Payable
Current
5,911 GBP2024-03-31
1,257 GBP2023-03-31
Other Creditors
Current
23,428 GBP2024-03-31
18,827 GBP2023-03-31
Creditors
Current
630,375 GBP2024-03-31
565,050 GBP2023-03-31
Bank Borrowings
Non-current
3,252,702 GBP2024-03-31
3,502,727 GBP2023-03-31
Other Remaining Borrowings
Non-current
598,148 GBP2024-03-31
598,148 GBP2023-03-31
Creditors
Non-current
3,850,850 GBP2024-03-31
4,100,875 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
249,902 GBP2024-03-31
236,681 GBP2023-03-31
Non-current, Between one and two years
1,092,687 GBP2024-03-31
1,073,525 GBP2023-03-31
Total Borrowings
4,451,886 GBP2024-03-31
4,601,358 GBP2023-03-31
Net Deferred Tax Liability/Asset
-164,897 GBP2024-03-31
-94,457 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-70,440 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-164,897 GBP2024-03-31
-94,457 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-03-31
300,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,200,000 shares2024-03-31
1,200,000 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.012023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,900 GBP2024-03-31
9,900 GBP2023-03-31
Between one and five year
39,600 GBP2024-03-31
39,600 GBP2023-03-31
More than five year
252,450 GBP2024-03-31
262,350 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
301,950 GBP2024-03-31
311,850 GBP2023-03-31