Intangible Assets
605,376 GBP2023-05-31
632,069 GBP2022-05-31
Property, Plant & Equipment
12,605 GBP2023-05-31
15,600 GBP2022-05-31
Fixed Assets
617,981 GBP2023-05-31
647,669 GBP2022-05-31
Debtors
Current
155 GBP2023-05-31
225 GBP2022-05-31
Net Current Assets/Liabilities
-581,328 GBP2023-05-31
-504,127 GBP2022-05-31
Total Assets Less Current Liabilities
36,653 GBP2023-05-31
143,542 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-37,591 GBP2023-05-31
-43,176 GBP2022-05-31
Net Assets/Liabilities
-938 GBP2023-05-31
100,366 GBP2022-05-31
Equity
Called up share capital
126,554 GBP2023-05-31
126,554 GBP2022-05-31
Share premium
146,016 GBP2023-05-31
146,016 GBP2022-05-31
Retained earnings (accumulated losses)
-273,508 GBP2023-05-31
-172,204 GBP2022-05-31
Equity
-938 GBP2023-05-31
100,366 GBP2022-05-31
Average Number of Employees
42022-06-01 ~ 2023-05-31
52021-06-01 ~ 2022-05-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,000 GBP2023-05-31
10,000 GBP2022-05-31
Development expenditure
1,179,604 GBP2023-05-31
1,003,575 GBP2022-05-31
Intangible Assets - Gross Cost
1,189,604 GBP2023-05-31
1,013,575 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
4,000 GBP2023-05-31
2,000 GBP2022-05-31
Development expenditure
580,228 GBP2023-05-31
379,506 GBP2022-05-31
Intangible Assets - Accumulated Amortisation & Impairment
584,228 GBP2023-05-31
381,506 GBP2022-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
2,000 GBP2022-06-01 ~ 2023-05-31
Development expenditure
200,722 GBP2022-06-01 ~ 2023-05-31
Intangible Assets - Increase From Amortisation Charge for Year
202,722 GBP2022-06-01 ~ 2023-05-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
6,000 GBP2023-05-31
8,000 GBP2022-05-31
Development expenditure
599,376 GBP2023-05-31
624,069 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
Office equipment
35,053 GBP2023-05-31
33,971 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
35,053 GBP2023-05-31
33,971 GBP2022-05-31
Property, Plant & Equipment - Disposals
Office equipment
-500 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Disposals
-500 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
22,448 GBP2023-05-31
18,371 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
22,448 GBP2023-05-31
18,371 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
4,203 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,203 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Office equipment
-126 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-126 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment
Office equipment
12,605 GBP2023-05-31
15,600 GBP2022-05-31
Trade Debtors/Trade Receivables
155 GBP2023-05-31
155 GBP2022-05-31
Other Debtors
70 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
9,185 GBP2023-05-31
10,129 GBP2022-05-31
Trade Creditors/Trade Payables
54 GBP2023-05-31
35 GBP2022-05-31
Taxation/Social Security Payable
73,525 GBP2023-05-31
85,092 GBP2022-05-31
Other Creditors
498,719 GBP2023-05-31
409,096 GBP2022-05-31
Total Borrowings
Non-current, Amounts falling due after one year
37,591 GBP2023-05-31
43,176 GBP2022-05-31
Bank Borrowings
Current
5,324 GBP2022-05-31
Bank Overdrafts
Current
3,697 GBP2023-05-31
4,805 GBP2022-05-31
Other Remaining Borrowings
Current
5,488 GBP2023-05-31
Total Borrowings
Current
9,185 GBP2023-05-31
10,129 GBP2022-05-31