Property, Plant & Equipment
38,644 GBP2025-06-30
51,526 GBP2024-06-30
Fixed Assets
38,644 GBP2025-06-30
51,526 GBP2024-06-30
Total Inventories
29,694 GBP2025-06-30
29,694 GBP2024-06-30
Debtors
1,475,490 GBP2025-06-30
1,515,476 GBP2024-06-30
Cash at bank and in hand
47,464 GBP2025-06-30
216,453 GBP2024-06-30
Current Assets
1,552,648 GBP2025-06-30
1,761,623 GBP2024-06-30
Creditors
-768,758 GBP2025-06-30
-1,099,382 GBP2024-06-30
Net Current Assets/Liabilities
783,890 GBP2025-06-30
662,241 GBP2024-06-30
Total Assets Less Current Liabilities
822,534 GBP2025-06-30
713,767 GBP2024-06-30
Net Assets/Liabilities
579,304 GBP2025-06-30
458,437 GBP2024-06-30
Equity
Called up share capital
100 GBP2025-06-30
100 GBP2024-06-30
Retained earnings (accumulated losses)
579,204 GBP2025-06-30
458,337 GBP2024-06-30
Average Number of Employees
32024-07-01 ~ 2025-06-30
22023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,808 GBP2025-06-30
27,808 GBP2024-06-30
Motor vehicles
55,487 GBP2025-06-30
55,487 GBP2024-06-30
Furniture and fittings
100,019 GBP2025-06-30
100,019 GBP2024-06-30
Computers
6,782 GBP2025-06-30
6,782 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
190,096 GBP2025-06-30
190,096 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,347 GBP2025-06-30
21,860 GBP2024-06-30
Motor vehicles
41,972 GBP2025-06-30
37,467 GBP2024-06-30
Furniture and fittings
80,476 GBP2025-06-30
73,961 GBP2024-06-30
Computers
5,657 GBP2025-06-30
5,282 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
151,452 GBP2025-06-30
138,570 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,487 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
4,505 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
6,515 GBP2024-07-01 ~ 2025-06-30
Computers
375 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
12,882 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
4,461 GBP2025-06-30
5,948 GBP2024-06-30
Motor vehicles
13,515 GBP2025-06-30
18,020 GBP2024-06-30
Furniture and fittings
19,543 GBP2025-06-30
26,058 GBP2024-06-30
Computers
1,125 GBP2025-06-30
1,500 GBP2024-06-30
Raw Materials
29,694 GBP2025-06-30
29,694 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
265,929 GBP2025-06-30
305,915 GBP2024-06-30
Other Debtors
Current
1,209,561 GBP2025-06-30
1,209,561 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
5,353 GBP2025-06-30
13,645 GBP2024-06-30
Trade Creditors/Trade Payables
Current
61,619 GBP2025-06-30
196,042 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,560 GBP2025-06-30
10,560 GBP2024-06-30
Corporation Tax Payable
Current
116,919 GBP2025-06-30
54,689 GBP2024-06-30
Other Taxation & Social Security Payable
Current
13,491 GBP2025-06-30
4,400 GBP2024-06-30
Amount of value-added tax that is payable
Current
78,974 GBP2025-06-30
81,248 GBP2024-06-30
Other Creditors
Current
13,399 GBP2025-06-30
13,399 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
116,003 GBP2025-06-30
63,003 GBP2024-06-30
Amounts owed to directors
Current
352,440 GBP2025-06-30
662,396 GBP2024-06-30
Creditors
Current
768,758 GBP2025-06-30
1,099,382 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,734 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
243,230 GBP2025-06-30
253,596 GBP2024-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
5,353 GBP2025-06-30
13,645 GBP2024-06-30
Between one and five year
1,734 GBP2024-06-30
Minimum gross finance lease payments owing
5,353 GBP2025-06-30
15,379 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
5,353 GBP2025-06-30
15,379 GBP2024-06-30