Property, Plant & Equipment
68,230 GBP2023-06-30
90,973 GBP2022-06-30
Fixed Assets
68,230 GBP2023-06-30
90,973 GBP2022-06-30
Total Inventories
29,694 GBP2023-06-30
29,694 GBP2022-06-30
Debtors
1,458,059 GBP2023-06-30
1,228,887 GBP2022-06-30
Cash at bank and in hand
40,532 GBP2023-06-30
32,329 GBP2022-06-30
Current Assets
1,528,285 GBP2023-06-30
1,290,910 GBP2022-06-30
Creditors
-1,253,888 GBP2023-06-30
-1,089,400 GBP2022-06-30
Net Current Assets/Liabilities
274,397 GBP2023-06-30
201,510 GBP2022-06-30
Total Assets Less Current Liabilities
342,627 GBP2023-06-30
292,483 GBP2022-06-30
Net Assets/Liabilities
309,303 GBP2023-06-30
231,816 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
309,203 GBP2023-06-30
231,716 GBP2022-06-30
Average Number of Employees
32022-07-01 ~ 2023-06-30
32021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,808 GBP2023-06-30
27,808 GBP2022-06-30
Motor vehicles
55,487 GBP2023-06-30
55,487 GBP2022-06-30
Furniture and fittings
99,547 GBP2023-06-30
99,547 GBP2022-06-30
Computers
6,782 GBP2023-06-30
6,782 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
189,624 GBP2023-06-30
189,624 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,877 GBP2023-06-30
17,234 GBP2022-06-30
Motor vehicles
31,460 GBP2023-06-30
23,451 GBP2022-06-30
Furniture and fittings
65,275 GBP2023-06-30
53,851 GBP2022-06-30
Computers
4,782 GBP2023-06-30
4,115 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
121,394 GBP2023-06-30
98,651 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,643 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
8,009 GBP2022-07-01 ~ 2023-06-30
Furniture and fittings
11,424 GBP2022-07-01 ~ 2023-06-30
Computers
667 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
22,743 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Plant and equipment
7,931 GBP2023-06-30
10,574 GBP2022-06-30
Motor vehicles
24,027 GBP2023-06-30
32,036 GBP2022-06-30
Furniture and fittings
34,272 GBP2023-06-30
45,696 GBP2022-06-30
Computers
2,000 GBP2023-06-30
2,667 GBP2022-06-30
Other types of inventories not specified separately
-37,838 GBP2022-06-30
Raw Materials
29,694 GBP2023-06-30
67,532 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
279,398 GBP2023-06-30
188,376 GBP2022-06-30
Other Debtors
Current
1,178,661 GBP2023-06-30
1,040,511 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
13,645 GBP2023-06-30
8,992 GBP2022-06-30
Trade Creditors/Trade Payables
Current
44,911 GBP2023-06-30
5,986 GBP2022-06-30
Bank Borrowings/Overdrafts
Current
256,258 GBP2023-06-30
11,343 GBP2022-06-30
Corporation Tax Payable
Current
67,652 GBP2023-06-30
76,235 GBP2022-06-30
Other Taxation & Social Security Payable
Current
7,757 GBP2023-06-30
7,757 GBP2022-06-30
Amount of value-added tax that is payable
Current
83,857 GBP2023-06-30
52,968 GBP2022-06-30
Other Creditors
Current
13,399 GBP2023-06-30
13,399 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
48,003 GBP2023-06-30
34,651 GBP2022-06-30
Amounts owed to directors
Current
718,406 GBP2023-06-30
878,069 GBP2022-06-30
Creditors
Current
1,253,888 GBP2023-06-30
1,089,400 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
15,379 GBP2023-06-30
33,677 GBP2022-06-30
Bank Borrowings/Overdrafts
Non-current
17,945 GBP2023-06-30
26,990 GBP2022-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
13,645 GBP2023-06-30
8,992 GBP2022-06-30
Between one and five year
15,379 GBP2023-06-30
33,677 GBP2022-06-30
Minimum gross finance lease payments owing
29,024 GBP2023-06-30
42,669 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
29,024 GBP2023-06-30
42,669 GBP2022-06-30