Average Number of Employees
612022-04-01 ~ 2023-03-31
502021-04-01 ~ 2022-03-31
Turnover/Revenue
44,336,362 GBP2022-04-01 ~ 2023-03-31
42,394,105 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-27,867,837 GBP2022-04-01 ~ 2023-03-31
-26,067,150 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
16,468,525 GBP2022-04-01 ~ 2023-03-31
16,326,955 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-7,839,206 GBP2022-04-01 ~ 2023-03-31
-9,515,893 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
8,629,319 GBP2022-04-01 ~ 2023-03-31
6,813,103 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,039 GBP2022-04-01 ~ 2023-03-31
3,920 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-1,066 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
8,647,292 GBP2022-04-01 ~ 2023-03-31
6,817,023 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
7,005,417 GBP2022-04-01 ~ 2023-03-31
5,517,250 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
7,005,417 GBP2022-04-01 ~ 2023-03-31
5,517,250 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
36,118 GBP2023-03-31
45,987 GBP2022-03-31
Property, Plant & Equipment
78,023 GBP2023-03-31
81,819 GBP2022-03-31
Fixed Assets
114,141 GBP2023-03-31
127,806 GBP2022-03-31
Total Inventories
1,330,180 GBP2023-03-31
1,393,804 GBP2022-03-31
Debtors
Current
9,475,448 GBP2023-03-31
6,698,342 GBP2022-03-31
Cash at bank and in hand
4,022,341 GBP2023-03-31
5,083,453 GBP2022-03-31
Current Assets
14,827,969 GBP2023-03-31
13,175,599 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-3,498,993 GBP2023-03-31
-4,253,307 GBP2022-03-31
Net Current Assets/Liabilities
11,328,976 GBP2023-03-31
8,922,292 GBP2022-03-31
Total Assets Less Current Liabilities
11,443,117 GBP2023-03-31
9,050,098 GBP2022-03-31
Net Assets/Liabilities
11,420,895 GBP2023-03-31
9,025,478 GBP2022-03-31
Equity
Called up share capital
100 GBP2023-03-31
100 GBP2022-03-31
100 GBP2021-04-01
Retained earnings (accumulated losses)
11,420,795 GBP2023-03-31
9,025,378 GBP2022-03-31
7,128,128 GBP2021-04-01
Equity
11,420,895 GBP2023-03-31
9,025,478 GBP2022-03-31
7,128,228 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
7,005,417 GBP2022-04-01 ~ 2023-03-31
5,517,250 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,610,000 GBP2022-04-01 ~ 2023-03-31
-3,620,000 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-4,610,000 GBP2022-04-01 ~ 2023-03-31
-3,620,000 GBP2021-04-01 ~ 2022-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-4,610,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-4,610,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
35,936 GBP2022-04-01 ~ 2023-03-31
32,477 GBP2021-04-01 ~ 2022-03-31
Cash and Cash Equivalents
4,022,341 GBP2023-03-31
5,083,453 GBP2022-03-31
3,569,890 GBP2021-04-01
Audit Fees/Expenses
21,195 GBP2022-04-01 ~ 2023-03-31
18,500 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
4,054,091 GBP2022-04-01 ~ 2023-03-31
3,825,832 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
666,953 GBP2022-04-01 ~ 2023-03-31
642,404 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
4,838,953 GBP2022-04-01 ~ 2023-03-31
4,602,630 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
610,181 GBP2022-04-01 ~ 2023-03-31
811,299 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,398 GBP2022-04-01 ~ 2023-03-31
9,687 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
1,642,985 GBP2022-04-01 ~ 2023-03-31
1,295,234 GBP2021-04-01 ~ 2022-03-31
Dividends Paid on Shares
4,610,000 GBP2022-04-01 ~ 2023-03-31
3,620,000 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Computer software
53,336 GBP2023-03-31
52,598 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
104,160 GBP2023-03-31
86,568 GBP2022-03-31
Computers
83,141 GBP2023-03-31
68,849 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
187,301 GBP2023-03-31
155,417 GBP2022-03-31
Property, Plant & Equipment - Other Disposals
Computers
-280 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals
-280 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
33,844 GBP2022-03-31
Computers
39,754 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
73,598 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
14,793 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
21,143 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
35,936 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-256 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-256 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
48,637 GBP2023-03-31
Computers
60,641 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,278 GBP2023-03-31
Property, Plant & Equipment
Furniture and fittings
55,523 GBP2023-03-31
52,724 GBP2022-03-31
Computers
22,500 GBP2023-03-31
29,095 GBP2022-03-31
Finished Goods/Goods for Resale
1,330,180 GBP2023-03-31
1,393,804 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
7,812,844 GBP2023-03-31
6,359,865 GBP2022-03-31
Other Debtors
Current
1,005,902 GBP2023-03-31
103,399 GBP2022-03-31
Prepayments/Accrued Income
Current
656,702 GBP2023-03-31
235,078 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,398,817 GBP2023-03-31
1,141,283 GBP2022-03-31
Corporation Tax Payable
Current
848,238 GBP2023-03-31
688,965 GBP2022-03-31
Taxation/Social Security Payable
Current
130,113 GBP2023-03-31
216,241 GBP2022-03-31
Other Creditors
Current
45,131 GBP2023-03-31
415,599 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,076,694 GBP2023-03-31
1,791,219 GBP2022-03-31
Creditors
Current
3,498,993 GBP2023-03-31
4,253,307 GBP2022-03-31
Net Deferred Tax Liability/Asset
-22,222 GBP2023-03-31
-24,620 GBP2022-03-31
-14,933 GBP2021-04-01
Deferred Tax Liabilities
Accelerated tax depreciation
22,222 GBP2023-03-31
24,620 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-03-31
100,000 shares2022-03-31
Par Value of Share
Class 1 ordinary share
0.0012022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
119,482 GBP2023-03-31
96,337 GBP2022-03-31
Between one and five year
126,856 GBP2023-03-31
218,346 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
246,338 GBP2023-03-31
314,683 GBP2022-03-31