Cost of Sales
-6,531,444 GBP2024-01-01 ~ 2024-12-31
-8,193,825 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-13,151,787 GBP2024-01-01 ~ 2024-12-31
-11,079,247 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
272,288 GBP2024-01-01 ~ 2024-12-31
490,931 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-89,260 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-15,431,812 GBP2024-01-01 ~ 2024-12-31
-16,115,742 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-11,219,551 GBP2024-01-01 ~ 2024-12-31
-6,619,952 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-11,219,551 GBP2024-01-01 ~ 2024-12-31
-6,619,952 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other
0 GBP2024-12-31
1,617 GBP2023-12-31
Property, Plant & Equipment
141,862 GBP2024-12-31
160,057 GBP2023-12-31
Fixed Assets
141,862 GBP2024-12-31
161,674 GBP2023-12-31
Debtors
8,455,579 GBP2023-12-31
Cash at bank and in hand
3,838,780 GBP2024-12-31
4,118,142 GBP2023-12-31
Current Assets
7,077,300 GBP2024-12-31
12,573,721 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,037,837 GBP2024-12-31
Net Current Assets/Liabilities
5,039,463 GBP2024-12-31
9,513,277 GBP2023-12-31
Total Assets Less Current Liabilities
5,181,325 GBP2024-12-31
9,674,951 GBP2023-12-31
Net Assets/Liabilities
3,991,757 GBP2024-12-31
8,111,308 GBP2023-12-31
Equity
Called up share capital
43,343,953 GBP2024-12-31
36,243,953 GBP2023-12-31
23,900,008 GBP2022-12-31
Share premium
17,483,025 GBP2024-12-31
17,483,025 GBP2023-12-31
17,483,025 GBP2022-12-31
Retained earnings (accumulated losses)
-56,835,221 GBP2024-12-31
-45,615,670 GBP2023-12-31
-38,995,718 GBP2022-12-31
Equity
3,991,757 GBP2024-12-31
8,111,308 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-11,219,551 GBP2024-01-01 ~ 2024-12-31
-6,619,952 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
7,100,000 GBP2024-01-01 ~ 2024-12-31
12,343,945 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
7,100,000 GBP2024-01-01 ~ 2024-12-31
12,343,945 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
22,750 GBP2024-01-01 ~ 2024-12-31
20,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1432024-01-01 ~ 2024-12-31
1132023-01-01 ~ 2023-12-31
Wages/Salaries
7,670,900 GBP2024-01-01 ~ 2024-12-31
6,005,772 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
704,491 GBP2024-01-01 ~ 2024-12-31
521,743 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
9,103,963 GBP2024-01-01 ~ 2024-12-31
7,060,290 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
380,558 GBP2024-01-01 ~ 2024-12-31
1,101,878 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
248,801 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
220,436 GBP2023-12-31
Development expenditure
23,779 GBP2023-12-31
Intangible Assets - Gross Cost
244,215 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
23,779 GBP2024-12-31
23,779 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
244,215 GBP2024-12-31
242,598 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
0 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,617 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
0 GBP2024-12-31
0 GBP2023-12-31
Intangible Assets
0 GBP2024-12-31
1,617 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
29,546 GBP2024-12-31
26,386 GBP2023-12-31
Computers
352,322 GBP2024-12-31
297,554 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
381,868 GBP2024-12-31
323,940 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,496 GBP2024-12-31
24,083 GBP2023-12-31
Computers
214,510 GBP2024-12-31
139,800 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
240,006 GBP2024-12-31
163,883 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
1,413 GBP2024-01-01 ~ 2024-12-31
Computers
74,710 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
76,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
4,050 GBP2024-12-31
2,303 GBP2023-12-31
Computers
137,812 GBP2024-12-31
157,754 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
422,173 GBP2024-12-31
291,811 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,431,062 GBP2024-12-31
7,352,975 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
372,164 GBP2024-12-31
370,282 GBP2023-12-31
Other Debtors
Current
63,281 GBP2024-12-31
151,040 GBP2023-12-31
Prepayments/Accrued Income
Current
303,152 GBP2024-12-31
289,471 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,591,832 GBP2024-12-31
Amounts falling due within one year, Current
8,455,579 GBP2023-12-31
Trade Creditors/Trade Payables
Current
250,478 GBP2024-12-31
361,707 GBP2023-12-31
Other Taxation & Social Security Payable
Current
213,712 GBP2024-12-31
167,693 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,573,647 GBP2024-12-31
2,531,044 GBP2023-12-31
Creditors
Current
2,037,837 GBP2024-12-31
3,060,444 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
43,343,953 shares2024-12-31
36,243,953 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31
146,416 GBP2023-12-31