Administrative Expenses
-754,519 GBP2024-05-01 ~ 2025-04-30
-230,590 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
13,210 GBP2024-05-01 ~ 2025-04-30
12,216 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-44,594 GBP2024-05-01 ~ 2025-04-30
520,803 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-132,180 GBP2024-05-01 ~ 2025-04-30
431,459 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
2,650,494 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
784,760 GBP2024-05-01 ~ 2025-04-30
2,606,321 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
22,550,000 GBP2025-04-30
21,845,000 GBP2024-04-30
Debtors
8,757,724 GBP2025-04-30
8,094,503 GBP2024-04-30
Cash at bank and in hand
1,055,356 GBP2025-04-30
1,063,876 GBP2024-04-30
Current Assets
9,813,080 GBP2025-04-30
9,158,379 GBP2024-04-30
Creditors
Amounts falling due within one year
-2,416,640 GBP2025-04-30
-1,625,887 GBP2024-04-30
Net Current Assets/Liabilities
7,396,440 GBP2025-04-30
7,532,492 GBP2024-04-30
Total Assets Less Current Liabilities
29,946,440 GBP2025-04-30
29,377,492 GBP2024-04-30
Creditors
Amounts falling due after one year
-9,966,994 GBP2025-04-30
-10,374,994 GBP2024-04-30
Net Assets/Liabilities
15,716,174 GBP2025-04-30
14,931,414 GBP2024-04-30
Equity
Called up share capital
1 GBP2025-04-30
1 GBP2024-04-30
1 GBP2023-04-30
Revaluation reserve
13,138,324 GBP2025-04-30
12,529,778 GBP2024-04-30
10,632,739 GBP2023-04-30
Retained earnings (accumulated losses)
2,577,849 GBP2025-04-30
2,401,635 GBP2024-04-30
1,692,353 GBP2023-04-30
Equity
15,716,174 GBP2025-04-30
14,931,414 GBP2024-04-30
12,325,093 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-132,180 GBP2024-05-01 ~ 2025-04-30
431,459 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
431,459 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
12,390 GBP2024-05-01 ~ 2025-04-30
11,800 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
862024-05-01 ~ 2025-04-30
782023-05-01 ~ 2024-04-30
Wages/Salaries
2,413,176 GBP2024-05-01 ~ 2025-04-30
2,144,474 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
34,686 GBP2024-05-01 ~ 2025-04-30
31,114 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
2,692,730 GBP2024-05-01 ~ 2025-04-30
2,372,249 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
21,392 GBP2024-05-01 ~ 2025-04-30
49,104 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
22,302,846 GBP2025-04-30
21,619,664 GBP2024-04-30
Plant and equipment
402,922 GBP2025-04-30
328,425 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
22,705,768 GBP2025-04-30
21,948,089 GBP2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
683,182 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
155,768 GBP2025-04-30
103,089 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
155,768 GBP2025-04-30
103,089 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
404,554 GBP2024-05-01 ~ 2025-04-30
Plant and equipment
52,679 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
457,233 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
22,302,846 GBP2025-04-30
Plant and equipment
247,154 GBP2025-04-30
225,336 GBP2024-04-30
Land and buildings, Owned/Freehold
21,619,664 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
61,731 GBP2025-04-30
244,347 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2025-04-30
16,789 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
3,779,950 GBP2025-04-30
3,863,862 GBP2024-04-30
Other Debtors
Current
4,893,300 GBP2025-04-30
3,951,209 GBP2024-04-30
Prepayments/Accrued Income
Current
22,743 GBP2025-04-30
18,296 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
408,000 GBP2025-04-30
400,000 GBP2024-04-30
Trade Creditors/Trade Payables
Current
60,674 GBP2025-04-30
33,364 GBP2024-04-30
Amounts owed to group undertakings
Current
1,434,972 GBP2025-04-30
698,613 GBP2024-04-30
Corporation Tax Payable
Current
9,405 GBP2025-04-30
0 GBP2024-04-30
Other Taxation & Social Security Payable
Current
114,266 GBP2025-04-30
97,838 GBP2024-04-30
Other Creditors
Current
357,351 GBP2025-04-30
340,455 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
31,972 GBP2025-04-30
55,617 GBP2024-04-30
Creditors
Current
2,416,640 GBP2025-04-30
1,625,887 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
9,966,994 GBP2025-04-30
10,374,994 GBP2024-04-30
Bank Borrowings
10,374,994 GBP2025-04-30
10,774,994 GBP2024-04-30
Total Borrowings
Current
408,000 GBP2025-04-30
400,000 GBP2024-04-30
Non-current
9,966,994 GBP2025-04-30
10,374,994 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-04-30
1 shares2024-04-30