Cost of Sales
-3,573,896 GBP2023-05-01 ~ 2024-04-30
-2,979,343 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-230,590 GBP2023-05-01 ~ 2024-04-30
-213,273 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
12,216 GBP2023-05-01 ~ 2024-04-30
3,333 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
520,803 GBP2023-05-01 ~ 2024-04-30
433,691 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
431,459 GBP2023-05-01 ~ 2024-04-30
372,850 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,606,321 GBP2023-05-01 ~ 2024-04-30
372,850 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
21,845,000 GBP2024-04-30
19,430,827 GBP2023-04-30
Debtors
8,094,503 GBP2024-04-30
7,298,122 GBP2023-04-30
Cash at bank and in hand
1,063,876 GBP2024-04-30
1,473,692 GBP2023-04-30
Current Assets
9,158,379 GBP2024-04-30
8,771,814 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-1,625,887 GBP2024-04-30
-1,902,638 GBP2023-04-30
Net Current Assets/Liabilities
7,532,492 GBP2024-04-30
6,869,176 GBP2023-04-30
Total Assets Less Current Liabilities
29,377,492 GBP2024-04-30
26,300,003 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-10,374,994 GBP2024-04-30
-10,428,562 GBP2023-04-30
Net Assets/Liabilities
14,931,414 GBP2024-04-30
12,325,093 GBP2023-04-30
Equity
Called up share capital
1 GBP2024-04-30
1 GBP2023-04-30
1 GBP2022-04-30
Revaluation reserve
12,529,778 GBP2024-04-30
10,632,739 GBP2023-04-30
10,910,562 GBP2022-04-30
Retained earnings (accumulated losses)
2,401,635 GBP2024-04-30
1,692,353 GBP2023-04-30
1,041,680 GBP2022-04-30
Equity
14,931,414 GBP2024-04-30
12,325,093 GBP2023-04-30
11,952,243 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
431,459 GBP2023-05-01 ~ 2024-04-30
372,850 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
11,800 GBP2023-05-01 ~ 2024-04-30
11,121 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
782023-05-01 ~ 2024-04-30
832022-05-01 ~ 2023-04-30
Wages/Salaries
2,144,474 GBP2023-05-01 ~ 2024-04-30
1,861,316 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
31,114 GBP2023-05-01 ~ 2024-04-30
28,288 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,372,249 GBP2023-05-01 ~ 2024-04-30
2,063,519 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
49,104 GBP2023-05-01 ~ 2024-04-30
36,268 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
21,619,664 GBP2024-04-30
20,091,119 GBP2023-04-30
Plant and equipment
328,425 GBP2024-04-30
965,970 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
21,948,089 GBP2024-04-30
21,057,089 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-813,633 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-813,633 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,528,545 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2024-04-30
747,966 GBP2023-04-30
Plant and equipment
103,089 GBP2024-04-30
878,296 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
103,089 GBP2024-04-30
1,626,262 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
373,983 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
38,426 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
412,409 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-813,633 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-813,633 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
21,619,664 GBP2024-04-30
19,343,153 GBP2023-04-30
Plant and equipment
225,336 GBP2024-04-30
87,674 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
244,347 GBP2024-04-30
244,968 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
16,789 GBP2024-04-30
0 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
3,863,862 GBP2024-04-30
3,730,652 GBP2023-04-30
Other Debtors
Current
3,951,209 GBP2024-04-30
3,299,186 GBP2023-04-30
Prepayments/Accrued Income
Current
18,296 GBP2024-04-30
23,316 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
8,094,503 GBP2024-04-30
7,298,122 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
400,000 GBP2024-04-30
857,148 GBP2023-04-30
Trade Creditors/Trade Payables
Current
33,364 GBP2024-04-30
18,178 GBP2023-04-30
Amounts owed to group undertakings
Current
698,613 GBP2024-04-30
572,118 GBP2023-04-30
Corporation Tax Payable
Current
0 GBP2024-04-30
69,704 GBP2023-04-30
Other Taxation & Social Security Payable
Current
97,838 GBP2024-04-30
87,508 GBP2023-04-30
Other Creditors
Current
340,455 GBP2024-04-30
247,159 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
55,617 GBP2024-04-30
50,823 GBP2023-04-30
Creditors
Current
1,625,887 GBP2024-04-30
1,902,638 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
10,374,994 GBP2024-04-30
10,428,562 GBP2023-04-30
Bank Borrowings
10,774,994 GBP2024-04-30
11,285,710 GBP2023-04-30
Total Borrowings
Current
400,000 GBP2024-04-30
857,148 GBP2023-04-30
Non-current
10,374,994 GBP2024-04-30
10,428,562 GBP2023-04-30