66190 - Activities Auxiliary To Financial Intermediation N.e.c.
Administrative Expenses
-2,311,922 GBP2023-01-01 ~ 2023-12-31
-2,592,605 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
68,000 GBP2023-01-01 ~ 2023-12-31
68,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-30,710 GBP2023-01-01 ~ 2023-12-31
30,710 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
151,668 GBP2023-01-01 ~ 2023-12-31
300,025 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
82,925 GBP2023-01-01 ~ 2023-12-31
287,584 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
82,925 GBP2023-01-01 ~ 2023-12-31
287,584 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
0 GBP2023-12-31
120,000 GBP2022-12-31
Property, Plant & Equipment
334,543 GBP2023-12-31
433,617 GBP2022-12-31
Fixed Assets
334,543 GBP2023-12-31
553,617 GBP2022-12-31
Debtors
4,815,304 GBP2023-12-31
5,029,423 GBP2022-12-31
Cash at bank and in hand
627,697 GBP2023-12-31
790,424 GBP2022-12-31
Current Assets
5,443,001 GBP2023-12-31
5,819,847 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,898,043 GBP2023-12-31
-2,491,252 GBP2022-12-31
Net Current Assets/Liabilities
3,544,958 GBP2023-12-31
3,328,595 GBP2022-12-31
Total Assets Less Current Liabilities
3,879,501 GBP2023-12-31
3,882,212 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-252,456 GBP2023-12-31
-339,340 GBP2022-12-31
Net Assets/Liabilities
3,543,409 GBP2023-12-31
3,460,484 GBP2022-12-31
Equity
Called up share capital
2,050,000 GBP2023-12-31
2,050,000 GBP2022-12-31
2,050,000 GBP2021-12-31
Retained earnings (accumulated losses)
1,493,409 GBP2023-12-31
1,410,484 GBP2022-12-31
1,122,900 GBP2021-12-31
Equity
3,543,409 GBP2023-12-31
3,460,484 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
82,925 GBP2023-01-01 ~ 2023-12-31
287,584 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
18,000 GBP2023-01-01 ~ 2023-12-31
21,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31
Wages/Salaries
850,399 GBP2023-01-01 ~ 2023-12-31
1,003,708 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,154 GBP2023-01-01 ~ 2023-12-31
15,632 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
967,710 GBP2023-01-01 ~ 2023-12-31
1,101,686 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
215,000 GBP2023-01-01 ~ 2023-12-31
166,668 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,248 GBP2023-01-01 ~ 2023-12-31
76,558 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
226,563 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
120,000 GBP2022-12-31
Intangible Assets - Gross Cost
346,563 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
120,000 GBP2023-12-31
0 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
346,563 GBP2023-12-31
226,563 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2023-12-31
120,000 GBP2022-12-31
Intangible Assets
0 GBP2023-12-31
120,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
515,204 GBP2022-12-31
Furniture and fittings
243,181 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
758,385 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
194,784 GBP2023-12-31
112,975 GBP2022-12-31
Furniture and fittings
229,058 GBP2023-12-31
211,793 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
423,842 GBP2023-12-31
324,768 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
81,809 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
17,265 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
99,074 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
320,420 GBP2023-12-31
402,229 GBP2022-12-31
Furniture and fittings
14,123 GBP2023-12-31
31,388 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
108,418 GBP2023-12-31
136,668 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
64,117 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,683,450 GBP2023-12-31
4,679,339 GBP2022-12-31
Other Debtors
Current
9,523 GBP2023-12-31
126,136 GBP2022-12-31
Prepayments/Accrued Income
Current
13,913 GBP2023-12-31
23,163 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
4,815,304 GBP2023-12-31
5,029,423 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
69,490 GBP2023-12-31
69,858 GBP2022-12-31
Other Remaining Borrowings
Current
126,516 GBP2023-12-31
0 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,536,148 GBP2023-12-31
1,604,195 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
18,698 GBP2022-12-31
Corporation Tax Payable
Current
3,378 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
59,425 GBP2023-12-31
34,082 GBP2022-12-31
Other Creditors
Current
58,368 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
44,718 GBP2023-12-31
764,419 GBP2022-12-31
Creditors
Current
1,898,043 GBP2023-12-31
2,491,252 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
252,456 GBP2023-12-31
339,340 GBP2022-12-31
Total Borrowings
Current
126,516 GBP2023-12-31
0 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
96,988 GBP2023-12-31
102,228 GBP2022-12-31
Minimum gross finance lease payments owing
387,951 GBP2023-12-31
511,138 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
321,946 GBP2023-12-31
409,198 GBP2022-12-31