Turnover/Revenue
1,182,085 GBP2022-01-01 ~ 2022-12-31
745,444 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-451,195 GBP2022-01-01 ~ 2022-12-31
-430,482 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
730,890 GBP2022-01-01 ~ 2022-12-31
314,962 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-5,888,256 GBP2022-01-01 ~ 2022-12-31
-4,383,231 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-5,157,366 GBP2022-01-01 ~ 2022-12-31
-3,972,985 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,771 GBP2022-01-01 ~ 2022-12-31
28 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-5,153,595 GBP2022-01-01 ~ 2022-12-31
-3,972,957 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-5,153,595 GBP2022-01-01 ~ 2022-12-31
-3,972,957 GBP2021-01-01 ~ 2021-12-31
Debtors
2,646,552 GBP2022-12-31
2,043,055 GBP2021-12-31
Cash at bank and in hand
3,322,773 GBP2022-12-31
2,119,543 GBP2021-12-31
Current Assets
5,969,325 GBP2022-12-31
4,162,598 GBP2021-12-31
Creditors
Current
3,140,843 GBP2022-12-31
2,063,057 GBP2021-12-31
Net Current Assets/Liabilities
2,828,482 GBP2022-12-31
2,099,541 GBP2021-12-31
Total Assets Less Current Liabilities
2,828,482 GBP2022-12-31
2,099,541 GBP2021-12-31
Creditors
Non-current
720,000 GBP2022-12-31
760,000 GBP2021-12-31
Net Assets/Liabilities
2,108,482 GBP2022-12-31
1,339,541 GBP2021-12-31
Equity
Called up share capital
19,413,957 GBP2022-12-31
7,726,836 GBP2021-12-31
7,726,836 GBP2020-12-31
Retained earnings (accumulated losses)
-17,499,525 GBP2022-12-31
-12,345,930 GBP2021-12-31
-8,372,973 GBP2020-12-31
Equity
2,108,482 GBP2022-12-31
1,339,541 GBP2021-12-31
-646,137 GBP2020-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,153,595 GBP2022-01-01 ~ 2022-12-31
-3,972,957 GBP2021-01-01 ~ 2021-12-31
Comprehensive Income/Expense
-5,153,595 GBP2022-01-01 ~ 2022-12-31
-3,972,957 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
212022-01-01 ~ 2022-12-31
222021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
32,719 GBP2021-01-01 ~ 2021-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
56,971 GBP2021-12-31
Computer software
11,657 GBP2021-12-31
Intangible Assets - Gross Cost
68,628 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
56,971 GBP2021-12-31
Intangible Assets - Accumulated Amortisation & Impairment
68,628 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
41,293 GBP2021-12-31
Plant and equipment
13,051 GBP2021-12-31
Furniture and fittings
30,804 GBP2021-12-31
Computers
82,702 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
167,850 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
41,293 GBP2021-12-31
Plant and equipment
13,051 GBP2021-12-31
Furniture and fittings
30,804 GBP2021-12-31
Computers
82,702 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
167,850 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
395,172 GBP2022-12-31
315,063 GBP2021-12-31
Amounts Owed by Group Undertakings
Current
483,341 GBP2022-12-31
604,630 GBP2021-12-31
Other Debtors
Current
1,400 GBP2022-12-31
2,864 GBP2021-12-31
Prepayments/Accrued Income
Current
657,051 GBP2022-12-31
172,992 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
1,536,964 GBP2022-12-31
Amounts falling due within one year, Current
1,095,549 GBP2021-12-31
Other Debtors
Non-current
1,109,588 GBP2022-12-31
947,506 GBP2021-12-31
Trade Creditors/Trade Payables
Current
2,477,014 GBP2022-12-31
1,866,195 GBP2021-12-31
Amounts owed to group undertakings
Current
322,130 GBP2022-12-31
61,706 GBP2021-12-31
Other Taxation & Social Security Payable
Current
7,454 GBP2022-12-31
8,498 GBP2021-12-31
Accrued Liabilities
Current
325,860 GBP2022-12-31
125,621 GBP2021-12-31
Other Creditors
Non-current
720,000 GBP2022-12-31
760,000 GBP2021-12-31