Average Number of Employees
102025-01-01 ~ 2025-12-31
112024-01-01 ~ 2024-12-31
Property, Plant & Equipment
209,285 GBP2025-12-31
320,287 GBP2024-12-31
Fixed Assets
209,285 GBP2025-12-31
320,287 GBP2024-12-31
Total Inventories
2,684,391 GBP2025-12-31
2,603,614 GBP2024-12-31
Debtors
Non-current
32,100 GBP2024-12-31
Current
406,510 GBP2025-12-31
309,418 GBP2024-12-31
Cash at bank and in hand
124,712 GBP2025-12-31
91,213 GBP2024-12-31
Current Assets
3,215,613 GBP2025-12-31
3,036,345 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-1,471,397 GBP2024-12-31
Net Current Assets/Liabilities
1,734,664 GBP2025-12-31
1,564,948 GBP2024-12-31
Total Assets Less Current Liabilities
1,943,949 GBP2025-12-31
1,885,235 GBP2024-12-31
Net Assets/Liabilities
1,793,949 GBP2025-12-31
1,885,235 GBP2024-12-31
Equity
Called up share capital
6,000,001 GBP2025-12-31
6,000,001 GBP2024-12-31
Retained earnings (accumulated losses)
-4,206,052 GBP2025-12-31
-4,114,766 GBP2024-12-31
Equity
1,793,949 GBP2025-12-31
1,885,235 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,534,383 GBP2025-12-31
1,516,742 GBP2024-12-31
Office equipment
82,659 GBP2025-12-31
81,529 GBP2024-12-31
Computers
49,697 GBP2025-12-31
49,532 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
1,666,739 GBP2025-12-31
1,647,803 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-49,393 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-49,393 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,349,431 GBP2025-12-31
1,232,599 GBP2024-12-31
Office equipment
64,453 GBP2025-12-31
57,214 GBP2024-12-31
Computers
43,570 GBP2025-12-31
37,703 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,457,454 GBP2025-12-31
1,327,516 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
154,848 GBP2025-01-01 ~ 2025-12-31
Office equipment, Owned/Freehold
7,239 GBP2025-01-01 ~ 2025-12-31
Computers, Owned/Freehold
5,867 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
167,954 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-38,016 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-38,016 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
184,952 GBP2025-12-31
284,143 GBP2024-12-31
Office equipment
18,206 GBP2025-12-31
24,315 GBP2024-12-31
Computers
6,127 GBP2025-12-31
11,829 GBP2024-12-31
Other Debtors
Non-current
32,100 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
352,074 GBP2025-12-31
217,565 GBP2024-12-31
Other Debtors
Current
32,100 GBP2025-12-31
Prepayments/Accrued Income
Current
22,336 GBP2025-12-31
91,853 GBP2024-12-31
Trade Creditors/Trade Payables
Current
52,055 GBP2025-12-31
62,659 GBP2024-12-31
Amounts owed to group undertakings
Current
784,501 GBP2025-12-31
921,056 GBP2024-12-31
Taxation/Social Security Payable
Current
177,551 GBP2025-12-31
100,472 GBP2024-12-31
Other Creditors
Current
11,173 GBP2025-12-31
10,767 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
455,669 GBP2025-12-31
376,443 GBP2024-12-31
Creditors
Current
1,480,949 GBP2025-12-31
1,471,397 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000,001 shares2025-12-31
6,000,001 shares2024-12-31
Par Value of Share
Class 1 ordinary share
1.002025-01-01 ~ 2025-12-31