Average Number of Employees
02024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment
320,287 GBP2024-12-31
322,799 GBP2023-12-31
Fixed Assets
320,287 GBP2024-12-31
322,799 GBP2023-12-31
Total Inventories
2,603,614 GBP2024-12-31
2,630,448 GBP2023-12-31
Debtors
Non-current
32,100 GBP2024-12-31
32,100 GBP2023-12-31
Current
309,418 GBP2024-12-31
302,466 GBP2023-12-31
Cash at bank and in hand
91,213 GBP2024-12-31
44,359 GBP2023-12-31
Current Assets
3,036,345 GBP2024-12-31
3,009,373 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,471,397 GBP2024-12-31
-1,214,803 GBP2023-12-31
Net Current Assets/Liabilities
1,564,948 GBP2024-12-31
1,794,570 GBP2023-12-31
Total Assets Less Current Liabilities
1,885,235 GBP2024-12-31
2,117,369 GBP2023-12-31
Net Assets/Liabilities
1,885,235 GBP2024-12-31
2,117,369 GBP2023-12-31
Equity
Called up share capital
6,000,001 GBP2024-12-31
6,000,001 GBP2023-12-31
Retained earnings (accumulated losses)
-4,114,766 GBP2024-12-31
-3,882,632 GBP2023-12-31
Equity
1,885,235 GBP2024-12-31
2,117,369 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,516,742 GBP2024-12-31
1,479,920 GBP2023-12-31
Office equipment
81,529 GBP2024-12-31
78,928 GBP2023-12-31
Computers
49,532 GBP2024-12-31
44,439 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,647,803 GBP2024-12-31
1,603,287 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-166,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-166,648 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,198,597 GBP2023-12-31
Office equipment
46,730 GBP2023-12-31
Computers
35,161 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,280,488 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
171,229 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
8,240 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
4,786 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
184,255 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-137,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-137,227 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,232,599 GBP2024-12-31
Office equipment
57,214 GBP2024-12-31
Computers
37,703 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,327,516 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
284,143 GBP2024-12-31
281,323 GBP2023-12-31
Office equipment
24,315 GBP2024-12-31
32,198 GBP2023-12-31
Computers
11,829 GBP2024-12-31
9,278 GBP2023-12-31
Other Debtors
Non-current
32,100 GBP2024-12-31
32,100 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
217,565 GBP2024-12-31
222,419 GBP2023-12-31
Prepayments/Accrued Income
Current
91,853 GBP2024-12-31
80,047 GBP2023-12-31
Trade Creditors/Trade Payables
Current
62,659 GBP2024-12-31
66,290 GBP2023-12-31
Amounts owed to group undertakings
Current
921,056 GBP2024-12-31
761,540 GBP2023-12-31
Taxation/Social Security Payable
Current
100,472 GBP2024-12-31
105,661 GBP2023-12-31
Other Creditors
Current
10,767 GBP2024-12-31
15,698 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
376,443 GBP2024-12-31
265,614 GBP2023-12-31
Creditors
Current
1,471,397 GBP2024-12-31
1,214,803 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000,001 shares2024-12-31
6,000,001 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31