Turnover/Revenue
22,037,026 GBP2022-01-01 ~ 2022-12-31
21,328,184 GBP2020-07-01 ~ 2021-12-31
Cost of Sales
-23,588,217 GBP2022-01-01 ~ 2022-12-31
-20,850,385 GBP2020-07-01 ~ 2021-12-31
Gross Profit/Loss
-1,551,191 GBP2022-01-01 ~ 2022-12-31
477,799 GBP2020-07-01 ~ 2021-12-31
Administrative Expenses
-488,698 GBP2022-01-01 ~ 2022-12-31
-864,180 GBP2020-07-01 ~ 2021-12-31
Operating Profit/Loss
-2,039,889 GBP2022-01-01 ~ 2022-12-31
-386,381 GBP2020-07-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,721 GBP2022-01-01 ~ 2022-12-31
7,814 GBP2020-07-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-2,084,177 GBP2022-01-01 ~ 2022-12-31
-393,290 GBP2020-07-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2022-01-01 ~ 2022-12-31
74,204 GBP2020-07-01 ~ 2021-12-31
-74,204 GBP2020-07-01 ~ 2021-12-31
Profit/Loss
-2,084,177 GBP2022-01-01 ~ 2022-12-31
-319,086 GBP2020-07-01 ~ 2021-12-31
Equity
Retained earnings (accumulated losses)
782,262 GBP2022-12-31
2,866,439 GBP2021-12-31
3,185,525 GBP2020-06-30
Total Inventories
3,019,415 GBP2022-12-31
506,187 GBP2021-12-31
Cash at bank and in hand
61,794 GBP2022-12-31
399,587 GBP2021-12-31
Current Assets
9,347,247 GBP2022-12-31
9,014,554 GBP2021-12-31
Creditors
Current, Amounts falling due within one year
-7,992,068 GBP2022-12-31
-5,375,198 GBP2021-12-31
Net Current Assets/Liabilities
1,355,179 GBP2022-12-31
3,639,356 GBP2021-12-31
Creditors
Non-current, Amounts falling due after one year
-322,917 GBP2022-12-31
-522,917 GBP2021-12-31
Net Assets/Liabilities
1,032,262 GBP2022-12-31
3,116,439 GBP2021-12-31
Equity
Called up share capital
250,000 GBP2022-12-31
250,000 GBP2021-12-31
Equity
1,032,262 GBP2022-12-31
3,116,439 GBP2021-12-31
Audit Fees/Expenses
11,000 GBP2022-01-01 ~ 2022-12-31
11,000 GBP2020-07-01 ~ 2021-12-31
Property, Plant & Equipment - Depreciation Expense
0 GBP2022-01-01 ~ 2022-12-31
993 GBP2020-07-01 ~ 2021-12-31
Average Number of Employees
172022-01-01 ~ 2022-12-31
222020-07-01 ~ 2021-12-31
Wages/Salaries
1,039,748 GBP2022-01-01 ~ 2022-12-31
1,429,937 GBP2020-07-01 ~ 2021-12-31
Social Security Costs
123,717 GBP2022-01-01 ~ 2022-12-31
165,675 GBP2020-07-01 ~ 2021-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
16,127 GBP2022-01-01 ~ 2022-12-31
24,487 GBP2020-07-01 ~ 2021-12-31
Staff Costs/Employee Benefits Expense
1,179,592 GBP2022-01-01 ~ 2022-12-31
1,620,099 GBP2020-07-01 ~ 2021-12-31
Director Remuneration
89,385 GBP2022-01-01 ~ 2022-12-31
0 GBP2020-07-01 ~ 2021-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2022-01-01 ~ 2022-12-31
-189 GBP2020-07-01 ~ 2021-12-31
Value of work in progress
3,019,415 GBP2022-12-31
506,187 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
2,571,740 GBP2022-12-31
4,939,370 GBP2021-12-31
Amount of corporation tax that is recoverable
Current
74,015 GBP2022-12-31
74,015 GBP2021-12-31
Other Debtors
Current
988,856 GBP2022-12-31
1,040,084 GBP2021-12-31
Prepayments/Accrued Income
Current
48,558 GBP2022-12-31
64,141 GBP2021-12-31
Debtors
Current, Amounts falling due within one year
5,439,673 GBP2022-12-31
7,754,872 GBP2021-12-31
Debtors
6,266,038 GBP2022-12-31
8,108,780 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
187,500 GBP2022-12-31
175,000 GBP2021-12-31
Trade Creditors/Trade Payables
Current
6,432,920 GBP2022-12-31
3,884,640 GBP2021-12-31
Other Taxation & Social Security Payable
Current
746,399 GBP2022-12-31
485,026 GBP2021-12-31
Other Creditors
Current
253,300 GBP2022-12-31
3,711 GBP2021-12-31
Accrued Liabilities/Deferred Income
Current
371,949 GBP2022-12-31
826,821 GBP2021-12-31
Creditors
Current
7,992,068 GBP2022-12-31
5,375,198 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
322,917 GBP2022-12-31
522,917 GBP2021-12-31
Bank Borrowings
510,417 GBP2022-12-31
697,917 GBP2021-12-31
Total Borrowings
Current
187,500 GBP2022-12-31
175,000 GBP2021-12-31
Non-current
322,917 GBP2022-12-31
522,917 GBP2021-12-31
Equity
Called up share capital
250,000 GBP2022-12-31
250,000 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,103 GBP2022-12-31
18,103 GBP2021-12-31
Between two and five year
21,283 GBP2022-12-31
39,386 GBP2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
39,386 GBP2022-12-31
57,489 GBP2021-12-31