Cost of Sales
-7,991,926 GBP2023-04-01 ~ 2024-03-31
-7,200,007 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-4,582,920 GBP2023-04-01 ~ 2024-03-31
-3,261,257 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
5,253 GBP2023-04-01 ~ 2024-03-31
10,792 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,801,816 GBP2023-04-01 ~ 2024-03-31
2,278,719 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,076,782 GBP2023-04-01 ~ 2024-03-31
1,840,624 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
3,163,616 GBP2024-03-31
2,526,834 GBP2023-03-31
1,886,210 GBP2022-03-31
Dividends Paid
-1,440,000 GBP2023-04-01 ~ 2024-03-31
Retained earnings (accumulated losses)
-1,200,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
545,563 GBP2024-03-31
460,651 GBP2023-03-31
Investment Property
535,000 GBP2024-03-31
419,500 GBP2023-03-31
Fixed Assets
1,080,563 GBP2024-03-31
880,151 GBP2023-03-31
Debtors
4,065,282 GBP2024-03-31
3,478,065 GBP2023-03-31
Cash at bank and in hand
438,551 GBP2024-03-31
325,045 GBP2023-03-31
Current Assets
4,616,551 GBP2024-03-31
3,904,218 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,171,639 GBP2024-03-31
-2,026,853 GBP2023-03-31
Net Current Assets/Liabilities
2,444,912 GBP2024-03-31
1,877,365 GBP2023-03-31
Total Assets Less Current Liabilities
3,525,475 GBP2024-03-31
2,757,516 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-229,407 GBP2024-03-31
-134,541 GBP2023-03-31
Net Assets/Liabilities
3,163,622 GBP2024-03-31
2,526,840 GBP2023-03-31
Equity
Called up share capital
6 GBP2024-03-31
6 GBP2023-03-31
Equity
3,163,622 GBP2024-03-31
2,526,840 GBP2023-03-31
Audit Fees/Expenses
23,400 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1052023-04-01 ~ 2024-03-31
1052022-04-01 ~ 2023-03-31
Wages/Salaries
2,954,342 GBP2023-04-01 ~ 2024-03-31
2,081,378 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
251,528 GBP2023-04-01 ~ 2024-03-31
159,517 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
3,481,690 GBP2023-04-01 ~ 2024-03-31
2,438,076 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
478,870 GBP2023-04-01 ~ 2024-03-31
406,482 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
36,311 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
580,535 GBP2024-03-31
580,535 GBP2023-03-31
Furniture and fittings
432,692 GBP2024-03-31
263,534 GBP2023-03-31
Computers
55,134 GBP2024-03-31
47,952 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,068,361 GBP2024-03-31
892,021 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
358,913 GBP2024-03-31
300,860 GBP2023-03-31
Furniture and fittings
126,080 GBP2024-03-31
97,333 GBP2023-03-31
Computers
37,805 GBP2024-03-31
33,177 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
522,798 GBP2024-03-31
431,370 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
58,053 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
28,747 GBP2023-04-01 ~ 2024-03-31
Computers
4,628 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,428 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
221,622 GBP2024-03-31
279,675 GBP2023-03-31
Furniture and fittings
306,612 GBP2024-03-31
166,201 GBP2023-03-31
Computers
17,329 GBP2024-03-31
14,775 GBP2023-03-31
Investment Property - Fair Value Model
535,000 GBP2024-03-31
419,500 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,341,521 GBP2024-03-31
865,233 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
9,205 GBP2024-03-31
4,217 GBP2023-03-31
Other Debtors
Current
211,348 GBP2024-03-31
417,386 GBP2023-03-31
Prepayments/Accrued Income
Current
1,503,208 GBP2024-03-31
2,191,229 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,065,282 GBP2024-03-31
3,478,065 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
36,276 GBP2024-03-31
34,101 GBP2023-03-31
Trade Creditors/Trade Payables
Current
933,426 GBP2024-03-31
452,237 GBP2023-03-31
Corporation Tax Payable
Current
394,326 GBP2024-03-31
248,003 GBP2023-03-31
Other Taxation & Social Security Payable
Current
77,813 GBP2024-03-31
57,656 GBP2023-03-31
Other Creditors
Current
22,478 GBP2024-03-31
366,465 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
684,915 GBP2024-03-31
868,391 GBP2023-03-31
Creditors
Current
2,171,639 GBP2024-03-31
2,026,853 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
102,443 GBP2024-03-31
134,541 GBP2023-03-31
Creditors
Non-current
229,407 GBP2024-03-31
134,541 GBP2023-03-31
Bank Borrowings
138,719 GBP2024-03-31
168,642 GBP2023-03-31
Total Borrowings
Current
36,276 GBP2024-03-31
34,101 GBP2023-03-31
Non-current
102,443 GBP2024-03-31
134,541 GBP2023-03-31
Amounts received in advance for goods or services to be provided in the future
149,369 GBP2024-03-31
0 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
60 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
60 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
60 shares2024-03-31
Par Value of Share
Class 4 ordinary share
1 GBP2023-04-01 ~ 2024-03-31
Equity
Called up share capital
6 GBP2024-03-31
6 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
194,028 GBP2024-03-31
128,687 GBP2023-03-31
Between two and five year
181,141 GBP2024-03-31
0 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
375,169 GBP2024-03-31
128,687 GBP2023-03-31
Cash and Cash Equivalents
438,551 GBP2024-03-31
325,045 GBP2023-03-31