Turnover/Revenue
1,884,328 GBP2023-07-01 ~ 2024-06-30
1,686,734 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-281,795 GBP2023-07-01 ~ 2024-06-30
-274,480 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,602,533 GBP2023-07-01 ~ 2024-06-30
1,412,254 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,130,253 GBP2023-07-01 ~ 2024-06-30
-1,108,249 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
13,877 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
-13,217 GBP2023-07-01 ~ 2024-06-30
-12,171 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
532,164 GBP2023-07-01 ~ 2024-06-30
294,334 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
395,441 GBP2023-07-01 ~ 2024-06-30
239,996 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
395,441 GBP2023-07-01 ~ 2024-06-30
239,996 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
26,510 GBP2024-06-30
29,823 GBP2023-06-30
Property, Plant & Equipment
4,637 GBP2024-06-30
4,839 GBP2023-06-30
Fixed Assets
31,147 GBP2024-06-30
34,662 GBP2023-06-30
Debtors
Current
1,330,381 GBP2024-06-30
1,241,726 GBP2023-06-30
Current assets - Investments
667,964 GBP2024-06-30
Cash at bank and in hand
85,116 GBP2024-06-30
316,458 GBP2023-06-30
Current Assets
2,083,461 GBP2024-06-30
1,558,184 GBP2023-06-30
Net Current Assets/Liabilities
1,419,888 GBP2024-06-30
1,060,531 GBP2023-06-30
Total Assets Less Current Liabilities
1,451,035 GBP2024-06-30
1,095,193 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-76,744 GBP2024-06-30
-117,502 GBP2023-06-30
Net Assets/Liabilities
1,373,132 GBP2024-06-30
977,691 GBP2023-06-30
Equity
Called up share capital
5 GBP2024-06-30
5 GBP2023-06-30
5 GBP2022-06-30
Share premium
399,996 GBP2024-06-30
399,996 GBP2023-06-30
399,996 GBP2022-06-30
Retained earnings (accumulated losses)
973,131 GBP2024-06-30
577,690 GBP2023-06-30
337,694 GBP2022-06-30
Equity
1,373,132 GBP2024-06-30
977,691 GBP2023-06-30
737,695 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
395,441 GBP2023-07-01 ~ 2024-06-30
239,996 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
6,438 GBP2023-07-01 ~ 2024-06-30
4,941 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
537,235 GBP2023-07-01 ~ 2024-06-30
549,354 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
56,522 GBP2023-07-01 ~ 2024-06-30
75,525 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
650,702 GBP2023-07-01 ~ 2024-06-30
660,980 GBP2022-07-01 ~ 2023-06-30
Average number of employees in administration and support functions
72023-07-01 ~ 2024-06-30
62022-07-01 ~ 2023-06-30
Average Number of Employees
72023-07-01 ~ 2024-06-30
62022-07-01 ~ 2023-06-30
Director Remuneration
348,363 GBP2023-07-01 ~ 2024-06-30
366,180 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,159 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
133,041 GBP2023-07-01 ~ 2024-06-30
60,326 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Development expenditure
38,737 GBP2024-06-30
38,737 GBP2023-06-30
Intangible Assets - Gross Cost
38,737 GBP2024-06-30
38,737 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
12,227 GBP2024-06-30
8,914 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
12,227 GBP2024-06-30
8,914 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,313 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
3,313 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
26,510 GBP2024-06-30
29,823 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,760 GBP2024-06-30
3,760 GBP2023-06-30
Office equipment
29,485 GBP2024-06-30
23,249 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
33,245 GBP2024-06-30
27,009 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,760 GBP2024-06-30
3,760 GBP2023-06-30
Office equipment
24,848 GBP2024-06-30
18,410 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
28,608 GBP2024-06-30
22,170 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment
6,438 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,438 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Office equipment
4,637 GBP2024-06-30
4,839 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
469,013 GBP2024-06-30
400,087 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
804,848 GBP2024-06-30
789,039 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,330,381 GBP2024-06-30
1,241,726 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
41,803 GBP2024-06-30
42,848 GBP2023-06-30
Non-current, Amounts falling due after one year
76,744 GBP2024-06-30
117,502 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,159 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25 shares2024-06-30
25 shares2023-06-30
Par Value of Share
Class 2 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2024-06-30
25 shares2023-06-30
Par Value of Share
Class 3 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2024-06-30
50 shares2023-06-30
Par Value of Share
Class 4 ordinary share
0.012023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
300 shares2024-06-30
300 shares2023-06-30
Number of Shares Issued (Fully Paid)
500 shares2024-06-30
500 shares2023-06-30
Nominal value of allotted share capital
5 GBP2023-07-01 ~ 2024-06-30
5 GBP2022-07-01 ~ 2023-06-30
Bank Borrowings
Non-current
76,744 GBP2024-06-30
117,502 GBP2023-06-30
Current
41,803 GBP2024-06-30
42,848 GBP2023-06-30