Cost of Sales
-401,914 GBP2024-07-01 ~ 2025-06-30
-281,795 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,419,448 GBP2024-07-01 ~ 2025-06-30
-1,130,253 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
30,228 GBP2024-07-01 ~ 2025-06-30
13,877 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
370,682 GBP2024-07-01 ~ 2025-06-30
532,164 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
275,397 GBP2024-07-01 ~ 2025-06-30
395,440 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
275,397 GBP2024-07-01 ~ 2025-06-30
395,440 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Other than goodwill
23,196 GBP2025-06-30
26,509 GBP2024-06-30
Property, Plant & Equipment
8,691 GBP2025-06-30
4,637 GBP2024-06-30
Fixed Assets
31,887 GBP2025-06-30
31,146 GBP2024-06-30
Debtors
1,078,195 GBP2025-06-30
1,330,382 GBP2024-06-30
Current assets - Investments
0 GBP2025-06-30
667,964 GBP2024-06-30
Net Current Assets/Liabilities
1,625,130 GBP2025-06-30
1,419,888 GBP2024-06-30
Creditors
Non-current
-6,316 GBP2025-06-30
-76,744 GBP2024-06-30
Net Assets/Liabilities
1,648,528 GBP2025-06-30
1,373,131 GBP2024-06-30
Equity
Called up share capital
5 GBP2025-06-30
5 GBP2024-06-30
5 GBP2023-06-30
Share premium
399,996 GBP2025-06-30
399,996 GBP2024-06-30
399,996 GBP2023-06-30
Retained earnings (accumulated losses)
1,248,527 GBP2025-06-30
973,130 GBP2024-06-30
577,690 GBP2023-06-30
Equity
1,648,528 GBP2025-06-30
1,373,131 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
275,397 GBP2024-07-01 ~ 2025-06-30
395,440 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
5,025 GBP2024-07-01 ~ 2025-06-30
4,775 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
72024-07-01 ~ 2025-06-30
72023-07-01 ~ 2024-06-30
Wages/Salaries
686,035 GBP2024-07-01 ~ 2025-06-30
553,238 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
62,697 GBP2024-07-01 ~ 2025-06-30
13,522 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
819,430 GBP2024-07-01 ~ 2025-06-30
623,282 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
330,313 GBP2024-07-01 ~ 2025-06-30
348,363 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,013 GBP2024-07-01 ~ 2025-06-30
1,159 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Development expenditure
38,737 GBP2024-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
15,541 GBP2025-06-30
12,227 GBP2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
3,314 GBP2024-07-01 ~ 2025-06-30
Intangible Assets
Development expenditure
23,196 GBP2025-06-30
26,509 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,760 GBP2025-06-30
3,760 GBP2024-06-30
Computers
39,404 GBP2025-06-30
29,485 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
43,164 GBP2025-06-30
33,245 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,760 GBP2025-06-30
3,760 GBP2024-06-30
Computers
30,713 GBP2025-06-30
24,848 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
34,473 GBP2025-06-30
28,608 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
0 GBP2024-07-01 ~ 2025-06-30
Computers
5,865 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,865 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
0 GBP2025-06-30
0 GBP2024-06-30
Computers
8,691 GBP2025-06-30
4,637 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
200,589 GBP2025-06-30
469,014 GBP2024-06-30
Other Debtors
Current
816,109 GBP2025-06-30
804,848 GBP2024-06-30
Prepayments/Accrued Income
Current
61,497 GBP2025-06-30
56,520 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
146,466 GBP2025-06-30
41,803 GBP2024-06-30
Trade Creditors/Trade Payables
Current
42,033 GBP2025-06-30
77,338 GBP2024-06-30
Corporation Tax Payable
Current
94,272 GBP2025-06-30
135,565 GBP2024-06-30
Other Taxation & Social Security Payable
Current
64,476 GBP2025-06-30
59,069 GBP2024-06-30
Other Creditors
Current
243,278 GBP2025-06-30
243,278 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
146,504 GBP2025-06-30
106,521 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
6,316 GBP2025-06-30
76,744 GBP2024-06-30
Bank Borrowings
152,782 GBP2025-06-30
118,547 GBP2024-06-30
Total Borrowings
Current
146,466 GBP2025-06-30
41,803 GBP2024-06-30
Non-current
6,316 GBP2025-06-30
76,744 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25 shares2025-06-30
25 shares2024-06-30
Par Value of Share
Class 2 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
25 shares2025-06-30
25 shares2024-06-30
Par Value of Share
Class 3 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50 shares2025-06-30
50 shares2024-06-30
Par Value of Share
Class 4 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
300 shares2025-06-30
300 shares2024-06-30
Equity
Called up share capital
5 GBP2025-06-30
5 GBP2024-06-30