Average Number of Employees
132022-08-01 ~ 2023-07-31
152021-08-01 ~ 2022-07-31
Intangible Assets
4,000 GBP2023-07-31
5,000 GBP2022-07-31
Property, Plant & Equipment
1,999,112 GBP2023-07-31
1,637,356 GBP2022-07-31
Fixed Assets
2,003,112 GBP2023-07-31
1,642,356 GBP2022-07-31
Debtors
Current
3,188,677 GBP2023-07-31
3,289,972 GBP2022-07-31
Cash at bank and in hand
221,790 GBP2023-07-31
225,227 GBP2022-07-31
Current Assets
3,410,467 GBP2023-07-31
3,515,199 GBP2022-07-31
Creditors
Current, Amounts falling due within one year
-1,508,387 GBP2023-07-31
-1,529,391 GBP2022-07-31
Net Current Assets/Liabilities
1,902,080 GBP2023-07-31
1,985,808 GBP2022-07-31
Total Assets Less Current Liabilities
3,905,192 GBP2023-07-31
3,628,164 GBP2022-07-31
Creditors
Non-current, Amounts falling due after one year
-329,025 GBP2023-07-31
-163,644 GBP2022-07-31
Net Assets/Liabilities
3,167,618 GBP2023-07-31
3,148,635 GBP2022-07-31
Equity
Called up share capital
100 GBP2023-07-31
100 GBP2022-07-31
Retained earnings (accumulated losses)
3,167,518 GBP2023-07-31
3,148,535 GBP2022-07-31
Equity
3,167,618 GBP2023-07-31
3,148,635 GBP2022-07-31
Intangible Assets - Gross Cost
Computer software
10,000 GBP2023-07-31
10,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,304,059 GBP2023-07-31
2,502,825 GBP2022-07-31
Motor vehicles
430,194 GBP2023-07-31
430,194 GBP2022-07-31
Office equipment
2,547 GBP2023-07-31
1,722 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
4,328,571 GBP2023-07-31
3,418,118 GBP2022-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-69,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals
-69,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,201,010 GBP2022-07-31
Motor vehicles
241,253 GBP2022-07-31
Office equipment
417 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,780,762 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
482,363 GBP2022-08-01 ~ 2023-07-31
Motor vehicles, Owned/Freehold
35,361 GBP2022-08-01 ~ 2023-07-31
Office equipment, Owned/Freehold
402 GBP2022-08-01 ~ 2023-07-31
Owned/Freehold
596,807 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-48,110 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-48,110 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,635,263 GBP2023-07-31
Motor vehicles
276,614 GBP2023-07-31
Office equipment
819 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,329,459 GBP2023-07-31
Property, Plant & Equipment
Plant and equipment
1,668,796 GBP2023-07-31
1,301,815 GBP2022-07-31
Motor vehicles
153,580 GBP2023-07-31
188,941 GBP2022-07-31
Office equipment
1,728 GBP2023-07-31
1,305 GBP2022-07-31
Plant and equipment, Under hire purchased contracts or finance leases
897,830 GBP2023-07-31
594,313 GBP2022-07-31
Under hire purchased contracts or finance leases
897,830 GBP2023-07-31
594,313 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
1,086,910 GBP2023-07-31
1,257,215 GBP2022-07-31
Other Debtors
Current
1,992,669 GBP2023-07-31
2,005,229 GBP2022-07-31
Prepayments/Accrued Income
Current
109,098 GBP2023-07-31
27,528 GBP2022-07-31
Cash and Cash Equivalents
221,790 GBP2023-07-31
225,227 GBP2022-07-31
Trade Creditors/Trade Payables
Current
527,486 GBP2023-07-31
530,339 GBP2022-07-31
Corporation Tax Payable
Current
160 GBP2023-07-31
114,286 GBP2022-07-31
Taxation/Social Security Payable
Current
109,173 GBP2023-07-31
74,861 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
253,494 GBP2023-07-31
191,204 GBP2022-07-31
Other Creditors
Current
613,074 GBP2023-07-31
537,850 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
5,000 GBP2023-07-31
80,851 GBP2022-07-31
Creditors
Current
1,508,387 GBP2023-07-31
1,529,391 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
329,025 GBP2023-07-31
163,644 GBP2022-07-31
Creditors
Non-current
329,025 GBP2023-07-31
163,644 GBP2022-07-31
Minimum gross finance lease payments owing
650,554 GBP2023-07-31
382,393 GBP2022-07-31
Net Deferred Tax Liability/Asset
408,549 GBP2023-07-31
315,885 GBP2022-07-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
92,664 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
408,549 GBP2023-07-31
315,885 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
130,000 GBP2023-07-31
130,000 GBP2022-07-31
Between one and five year
205,833 GBP2023-07-31
335,833 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
335,833 GBP2023-07-31
465,833 GBP2022-07-31