Turnover/Revenue
920,184 GBP2022-01-01 ~ 2022-12-31
1,204,590 GBP2021-01-01 ~ 2021-12-31
Cost of Sales
-852,500 GBP2022-01-01 ~ 2022-12-31
-1,085,369 GBP2021-01-01 ~ 2021-12-31
Gross Profit/Loss
67,684 GBP2022-01-01 ~ 2022-12-31
119,221 GBP2021-01-01 ~ 2021-12-31
Administrative Expenses
-6,354,754 GBP2022-01-01 ~ 2022-12-31
-6,709,581 GBP2021-01-01 ~ 2021-12-31
Operating Profit/Loss
-7,503,402 GBP2022-01-01 ~ 2022-12-31
-9,052,163 GBP2021-01-01 ~ 2021-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,102 GBP2022-01-01 ~ 2022-12-31
536 GBP2021-01-01 ~ 2021-12-31
Interest Payable/Similar Charges (Finance Costs)
-372,978 GBP2022-01-01 ~ 2022-12-31
-224,801 GBP2021-01-01 ~ 2021-12-31
Profit/Loss on Ordinary Activities Before Tax
-7,873,278 GBP2022-01-01 ~ 2022-12-31
-9,276,428 GBP2021-01-01 ~ 2021-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
555,334 GBP2021-01-01 ~ 2021-12-31
Profit/Loss
-7,873,278 GBP2022-01-01 ~ 2022-12-31
-8,721,094 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment
11,110 GBP2022-12-31
11,974 GBP2021-12-31
Fixed Assets
11,110 GBP2022-12-31
11,974 GBP2021-12-31
Total Inventories
531,342 GBP2022-12-31
837,998 GBP2021-12-31
Debtors
2,882,543 GBP2022-12-31
4,938,305 GBP2021-12-31
Cash at bank and in hand
2,086,886 GBP2022-12-31
2,923,741 GBP2021-12-31
Current Assets
5,500,771 GBP2022-12-31
8,700,044 GBP2021-12-31
Creditors
-3,787,447 GBP2022-12-31
-2,902,698 GBP2021-12-31
Net Current Assets/Liabilities
1,713,324 GBP2022-12-31
5,797,346 GBP2021-12-31
Total Assets Less Current Liabilities
1,724,434 GBP2022-12-31
5,809,320 GBP2021-12-31
Net Assets/Liabilities
-15,348,873 GBP2022-12-31
-9,239,451 GBP2021-12-31
Equity
Called up share capital
325,977 GBP2022-12-31
269,228 GBP2021-12-31
269,228 GBP2020-12-31
Share premium
20,669,534 GBP2022-12-31
18,962,427 GBP2021-12-31
18,962,427 GBP2020-12-31
Retained earnings (accumulated losses)
-36,344,384 GBP2022-12-31
-28,471,106 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-7,873,278 GBP2022-01-01 ~ 2022-12-31
-8,721,094 GBP2021-01-01 ~ 2021-12-31
Average Number of Employees
352022-01-01 ~ 2022-12-31
352021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
3,790 GBP2022-12-31
3,790 GBP2021-12-31
Computers
149,005 GBP2022-12-31
138,909 GBP2021-12-31
Property, Plant & Equipment - Gross Cost
152,795 GBP2022-12-31
142,699 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
3,790 GBP2022-12-31
3,790 GBP2021-12-31
Computers
137,895 GBP2022-12-31
126,935 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,685 GBP2022-12-31
130,725 GBP2021-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
10,960 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,960 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
Computers
11,110 GBP2022-12-31
11,974 GBP2021-12-31
Finished Goods
531,342 GBP2022-12-31
837,998 GBP2021-12-31
Trade Debtors/Trade Receivables
Current
14,544 GBP2022-12-31
95,820 GBP2021-12-31
Prepayments/Accrued Income
Current
47,144 GBP2022-12-31
172,522 GBP2021-12-31
Other Debtors
Current
2,820,855 GBP2022-12-31
3,440,613 GBP2021-12-31
Debtors
Current
2,882,543 GBP2022-12-31
3,708,955 GBP2021-12-31
Other Debtors
Non-current
1,229,350 GBP2021-12-31
Debtors
Non-current
1,229,350 GBP2021-12-31
Trade Creditors/Trade Payables
Current
741,153 GBP2022-12-31
482,419 GBP2021-12-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2022-12-31
10,000 GBP2021-12-31
Other Taxation & Social Security Payable
Current
157,450 GBP2022-12-31
101,999 GBP2021-12-31
Other Creditors
Current
2,878,844 GBP2022-12-31
2,308,280 GBP2021-12-31
Creditors
Current
3,787,447 GBP2022-12-31
2,902,698 GBP2021-12-31
Bank Borrowings/Overdrafts
Non-current
28,136 GBP2022-12-31
38,305 GBP2021-12-31
Other Creditors
Non-current
5,961,072 GBP2022-12-31
6,708,860 GBP2021-12-31