Cost of Sales
-1,271,219 GBP2023-01-01 ~ 2023-12-31
-1,234,205 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-8,462,744 GBP2023-01-01 ~ 2023-12-31
-8,762,272 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,869 GBP2023-01-01 ~ 2023-12-31
17,869 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,339,480 GBP2023-01-01 ~ 2023-12-31
-789,767 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2023-01-01 ~ 2023-12-31
112,800 GBP2022-01-01 ~ 2022-12-31
-112,800 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,339,480 GBP2023-01-01 ~ 2023-12-31
-676,967 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,081,486 GBP2023-12-31
7,277,160 GBP2022-12-31
Debtors
7,465,649 GBP2023-12-31
8,171,126 GBP2022-12-31
Cash at bank and in hand
309,969 GBP2023-12-31
1,048,564 GBP2022-12-31
Current Assets
7,832,546 GBP2023-12-31
9,272,634 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-15,854,334 GBP2023-12-31
-16,150,616 GBP2022-12-31
Net Current Assets/Liabilities
-8,021,788 GBP2023-12-31
-6,877,982 GBP2022-12-31
Total Assets Less Current Liabilities
-940,302 GBP2023-12-31
399,178 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
-940,402 GBP2023-12-31
399,078 GBP2022-12-31
1,076,045 GBP2021-12-31
Equity
-940,302 GBP2023-12-31
399,178 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,339,480 GBP2023-01-01 ~ 2023-12-31
-676,967 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
19,496 GBP2023-01-01 ~ 2023-12-31
18,997 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2182023-01-01 ~ 2023-12-31
1962022-01-01 ~ 2022-12-31
Wages/Salaries
3,738,729 GBP2023-01-01 ~ 2023-12-31
3,866,291 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,234 GBP2023-01-01 ~ 2023-12-31
61,131 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,078,187 GBP2023-01-01 ~ 2023-12-31
4,217,784 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
-112,800 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
5,000,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
5,000,000 GBP2022-12-31
Intangible Assets
Goodwill
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
8,114,313 GBP2023-12-31
8,044,532 GBP2022-12-31
Plant and equipment
644,251 GBP2023-12-31
543,327 GBP2022-12-31
Furniture and fittings
1,621,332 GBP2023-12-31
1,554,452 GBP2022-12-31
Computers
56,719 GBP2023-12-31
56,719 GBP2022-12-31
Motor vehicles
8,631 GBP2023-12-31
8,631 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
10,445,246 GBP2023-12-31
10,207,661 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,708,600 GBP2023-12-31
1,504,737 GBP2022-12-31
Plant and equipment
287,468 GBP2023-12-31
224,507 GBP2022-12-31
Furniture and fittings
1,316,876 GBP2023-12-31
1,160,874 GBP2022-12-31
Computers
47,485 GBP2023-12-31
37,988 GBP2022-12-31
Motor vehicles
3,331 GBP2023-12-31
2,395 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,363,760 GBP2023-12-31
2,930,501 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
203,863 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
62,961 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
156,002 GBP2023-01-01 ~ 2023-12-31
Computers
9,497 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
936 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
433,259 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,405,713 GBP2023-12-31
6,539,795 GBP2022-12-31
Plant and equipment
356,783 GBP2023-12-31
318,820 GBP2022-12-31
Furniture and fittings
304,456 GBP2023-12-31
393,578 GBP2022-12-31
Computers
9,234 GBP2023-12-31
18,731 GBP2022-12-31
Motor vehicles
5,300 GBP2023-12-31
6,236 GBP2022-12-31
Investment Property - Fair Value Model
6,405,713 GBP2023-12-31
6,539,795 GBP2022-12-31
Finished Goods/Goods for Resale
56,928 GBP2023-12-31
52,944 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
10,817 GBP2023-12-31
19,028 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
60,133 GBP2022-12-31
Other Debtors
Current
7,355,102 GBP2023-12-31
7,900,383 GBP2022-12-31
Prepayments/Accrued Income
Current
99,730 GBP2023-12-31
191,582 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
7,465,649 GBP2023-12-31
8,171,126 GBP2022-12-31
Trade Creditors/Trade Payables
Current
493,815 GBP2023-12-31
605,753 GBP2022-12-31
Other Taxation & Social Security Payable
Current
344,021 GBP2023-12-31
294,210 GBP2022-12-31
Other Creditors
Current
13,963,422 GBP2023-12-31
13,929,667 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,053,076 GBP2023-12-31
1,320,986 GBP2022-12-31
Creditors
Current
15,854,334 GBP2023-12-31
16,150,616 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,910 GBP2023-12-31
12,910 GBP2022-12-31
Between two and five year
51,640 GBP2023-12-31
51,640 GBP2022-12-31
More than five year
342,649 GBP2023-12-31
342,309 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
407,199 GBP2023-12-31
406,859 GBP2022-12-31